Pan Pacific International Holdings (TSE:7532) 3-Year ROIIC % : 36.14% (As of Jun. 2025) — 366% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7532 Pan Pacific International Holdings Corp TSE:7532
85 GF Score
Price 円964.60
GF Value 円930.62
Valuation Fairly Valued
View Full Analysis

What is Pan Pacific International Holdings 3-Year ROIIC %?

Pan Pacific International Holdings TSE:7532 +4.42% 85 3-Year ROIIC % is 36.14 as of Jun. 2025, which is 366% above its 10-year median of 7.75. GuruFocus rates TSE:7532 with a GF Score™ of 85/100 and a GF Value™ of 円930.62 (Fairly Valued). Among 295 Retail - Defensive companies, Pan Pacific International Holdings ranks better than 84.75% on this metric.

3-Year Return on Invested Incremental Capital (3-Year ROIIC %) measures the change in earnings as a percentage of change in investment over 3-year. Pan Pacific International Holdings's 3-Year ROIIC % for the quarter that ended in Jun. 2025 was 36.14%. High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

The industry rank for Pan Pacific International Holdings's 3-Year ROIIC % or its related term are showing as below:

TSE:7532's 3-Year ROIIC % is ranked better than
84.75% of 295 companies
in the Retail - Defensive industry
Industry Median: 6.07 vs TSE:7532: 36.14

Pan Pacific International Holdings  (TSE:7532) 3-Year ROIIC % Explanation

Return on Incremental Invested Capital (ROIIC) is an extension of Return on Investment Capital (ROIC). ROIC % tells investors how efficiently that profitability is earned per dollar of company capital. ROIIC narrows the focus even further and shows how profitable each additional unit of capital investment could be. ROIIC % is a more powerful metric than ROIC because it measures how much money the company can generate going forward on future capital investments.

High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

Be Aware

It's important to keep in mind that when tracking ROIIC, the metric is better suited to forecasting the trend of future returns rather than measuring current return on investment.


Pan Pacific International Holdings 3-Year ROIIC % Related Terms


Pan Pacific International Holdings 3-Year ROIIC % Historical Data

* Premium members only.

The historical data trend for Pan Pacific International Holdings's 3-Year ROIIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pan Pacific International Holdings 3-Year ROIIC % Chart

Pan Pacific International Holdings Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
3-Year ROIIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.36 11.91 10.43 24.28 36.14

Pan Pacific International Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
3-Year ROIIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 36.14 0.00 0.00 0.00

TSE:7532 vs WMT, COST, TGT: 3-Year ROIIC % Comparison

For the Discount Stores subindustry, Pan Pacific International Holdings's 3-Year ROIIC %, along with its competitors' market caps and 3-Year ROIIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pan Pacific International Holdings 3-Year ROIIC % vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Pan Pacific International Holdings's 3-Year ROIIC % distribution charts can be found below:

* The bar in red indicates where Pan Pacific International Holdings's 3-Year ROIIC % falls into.


TSE:7532
85GF Score
Pan Pacific International Holdings Corp TSE:7532
3-Year ROIIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pan Pacific International Holdings 3-Year ROIIC % Calculation

Pan Pacific International Holdings's 3-Year ROIIC % for the quarter that ended in Jun. 2025 is calculated as:

3-Year ROIIC %=3-Year Incremental Net Operating Profit After Taxes (NOPAT)**/3-Year Incremental Invested Capital**
=( 108283.8912 (Jun. 2025) - 59508.977 (Jun. 2022) )/( 1142964 (Jun. 2025) - 1008020 (Jun. 2022) )
=48774.9142/134944
=36.14%***

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Annual data of NOPAT and Invested Capital was used to calculate 3-Year ROIIC %.
*** Please be aware that the ROIIC (Return on Invested Capital) calculations are based on company-level data using the primary share class. The calculated data provided is for demonstration purposes and may slightly differ from the results displayed in the title due to potential variations caused by currency exchange rate differences throughout the year.

Frequently Asked Questions Learn more about 3-Year ROIIC % →
What does a 3-Year ROIIC % of 36.14 mean?
Pan Pacific International Holdings (TSE:7532) has a 3-Year ROIIC % of 36.14 as of Jun. 2025. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Pan Pacific International Holdings and its competitors. This is 366% above median its historical median of 7.75. Over the past decade, Pan Pacific International Holdings' 3-Year ROIIC % has ranged from 3.47 to 36.14. According to the industry distribution chart, Pan Pacific International Holdings ranks #45 out of 295 companies in the Retail - Defensive industry, placing it in the top 15.3%.
Is Pan Pacific International Holdings' 3-Year ROIIC % too high?
Pan Pacific International Holdings' current 3-Year ROIIC % of 36.14 is 366% above median its 10-year median of 7.75. Over the past 10 years, this metric has ranged from a low of 3.47 to a high of 36.14. The Retail - Defensive industry median 3-Year ROIIC % is 6.07. Pan Pacific International Holdings' value of 36.14 is 495.4% above this industry median. Based on the distribution chart, Pan Pacific International Holdings ranks #45 out of 295 companies in the Retail - Defensive industry, which is in the top quartile — a strong position relative to peers. Overall, Pan Pacific International Holdings has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Pan Pacific International Holdings' 3-Year ROIIC % compare to WMT and COST?
According to the Retail - Defensive industry distribution chart, Pan Pacific International Holdings ranks #45 out of 295 companies for 3-Year ROIIC %. This places Pan Pacific International Holdings in the top 15% of its industry — outperforming the majority of peers. The industry median 3-Year ROIIC % is 6.07. Pan Pacific International Holdings' value of 36.14 is 495.4% above this benchmark. Historically, Pan Pacific International Holdings' own 3-Year ROIIC % has ranged from 3.47 to 36.14 over the past decade. While the company's 10-year median is 7.75 vs. the industry median of 6.07, Pan Pacific International Holdings has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year ROIIC % for a Retail - Defensive company?
The median 3-Year ROIIC % among Retail - Defensive companies is 6.07, based on 295 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year ROIIC % significantly above this median, while those in the bottom quartile fall well below. However, 3-Year ROIIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Pan Pacific International Holdings's current 3-Year ROIIC % of 36.14 is 495.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year ROIIC % mean?
A high 3-Year ROIIC % can signal that a stock is expensive relative to its fundamentals. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Pan Pacific International Holdings and its competitors. For the Retail - Defensive industry, the median 3-Year ROIIC % is 6.07 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Pan Pacific International Holdings's current 3-Year ROIIC % is 36.14, which is 366% above median its own 10-year median of 7.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pan Pacific International Holdings stock overvalued right now?
Based on GuruFocus' analysis, Pan Pacific International Holdings (TSE:7532) is currently considered Fairly Valued. The stock's GF Value™ is 円930.62, compared to a current price of 円964.60 — trading 3.7% above its estimated fair value. The current 3-Year ROIIC % is 36.14, which is 366% above median its 10-year median of 7.75 and 495.4% above the Retail - Defensive industry median of 6.07. Pan Pacific International Holdings' overall GF Score™ is 85/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year ROIIC % calculated?
3-Year ROIIC % is calculated from a company's financial statements. For Pan Pacific International Holdings (TSE:7532), the current 3-Year ROIIC % is 36.14 as of Jun. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pan Pacific International Holdings (TSE:7532) Overvalued in 2026?

Based on GuruFocus' analysis, Pan Pacific International Holdings stock appears to be overvalued. The current stock price of 円964.60 is trading 3.7% above its estimated GF Value™ of 円930.62. GuruFocus considers Pan Pacific International Holdings to be Fairly Valued.

Key valuation signals for TSE:7532:

  • 3-Year ROIIC %: 36.14 (366% above median its 10-year median of 7.75)
  • GF Value™: 円930.62 vs. price of 円964.60 (3.7% above fair value)
  • GF Score™: 85/100
  • Industry Position: 495.4% above the Retail - Defensive median (#45 of 295)

No single metric tells the full story. See the TSE:7532 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pan Pacific International Holdings Business Description

Address 2-25-12 Dogenzaka, Shibuya-ku, Tokyo, JPN, 150-0043
Pan Pacific International Holdings is a leading operator of discount stores and general merchandise stores primarily in Japan, operating 661 stores as of early 2026 nationally. It offers a wide range of products from packaged food, cosmetics, and household products to consumer electronics. The primary store formats include the Don Quijote discount stores, Mega Donki format, and general merchandise stores operated under the UNY brand. Overseas operations concentrate on North America and Southeast Asia. The group has acquired small supermarket chains in Hawaii and California in the US and also operates stores across Singapore and Hong Kong.
85GF Score

Get the complete analysis for TSE:7532

3-Year ROIIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円964.60
Price
円930.62
GF Value