Pan Pacific International Holdings (TSE:7532) Margin of Safety % (DCF FCF Based): 28.75% (As of Jul. 11, 2026)


TSE:7532 Pan Pacific International Holdings Corp TSE:7532
85 GF Score
Price 円850.40
GF Value 円927.21
Valuation Fairly Valued
View Full Analysis

What is Pan Pacific International Holdings Margin of Safety % (DCF FCF Based)?

Pan Pacific International Holdings TSE:7532 -2.35% 85 Margin of Safety % (DCF FCF Based) is 28.75% as of Jul. 11, 2026. GuruFocus rates TSE:7532 with a GF Score™ of 85/100 and a GF Value™ of 円927.21 (Fairly Valued).

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2026-07-11), Pan Pacific International Holdings's Predictability Rank is 4-Stars. Pan Pacific International Holdings's intrinsic value calculated from the Discounted FCF model is 円1313.69 and current share price is 円850.40. Consequently,

Pan Pacific International Holdings's Margin of Safety % (DCF FCF Based) using Discounted FCF model is 28.75%.

TSE:7532 vs WMT, COST, TGT: Margin of Safety % (DCF FCF Based) Comparison

For the Discount Stores subindustry, Pan Pacific International Holdings's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Pan Pacific International Holdings Margin of Safety % (DCF FCF Based) vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Pan Pacific International Holdings's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where Pan Pacific International Holdings's Margin of Safety % (DCF FCF Based) falls into.


TSE:7532
85GF Score
Pan Pacific International Holdings Corp TSE:7532
Margin of Safety % (DCF FCF Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pan Pacific International Holdings Margin of Safety % (DCF FCF Based) Calculation

Pan Pacific International Holdings's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)=(Intrinsic Value: DCF (FCF Based)-Current Price)/Intrinsic Value: DCF (FCF Based)
=(1193.52-850.40)/1193.52
=28.75 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

What does a Margin of Safety % (DCF FCF Based) of 28.75% mean?
Pan Pacific International Holdings (TSE:7532) has a Margin of Safety % (DCF FCF Based) of 28.75% as of Jul. 11, 2026. Margin of Safety % (DCF FCF Based) is the percent difference between the current price and the intrinsic DCF FCF price. View historical data on Pan Pacific International Holdings.
Is Pan Pacific International Holdings' Margin of Safety % (DCF FCF Based) too high?
Pan Pacific International Holdings' current Margin of Safety % (DCF FCF Based) is 28.75%. Overall, Pan Pacific International Holdings has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Pan Pacific International Holdings' Margin of Safety % (DCF FCF Based) compare to WMT and COST?
Pan Pacific International Holdings' Margin of Safety % (DCF FCF Based) of 28.75% can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Margin of Safety % (DCF FCF Based) for a Retail - Defensive company?
A good Margin of Safety % (DCF FCF Based) depends on the Retail - Defensive industry context. However, Margin of Safety % (DCF FCF Based) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Margin of Safety % (DCF FCF Based) mean?
A high Margin of Safety % (DCF FCF Based) can signal that a stock is expensive relative to its fundamentals. Margin of Safety % (DCF FCF Based) is the percent difference between the current price and the intrinsic DCF FCF price. View historical data on Pan Pacific International Holdings. Pan Pacific International Holdings's current Margin of Safety % (DCF FCF Based) is 28.75%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pan Pacific International Holdings stock overvalued right now?
Based on GuruFocus' analysis, Pan Pacific International Holdings (TSE:7532) is currently considered Fairly Valued. The stock's GF Value™ is 円927.21, compared to a current price of 円850.40 — trading 8.3% below its estimated fair value. The current Margin of Safety % (DCF FCF Based) is 28.75%. Pan Pacific International Holdings' overall GF Score™ is 85/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Margin of Safety % (DCF FCF Based) calculated?
Margin of Safety % (DCF FCF Based) is calculated from a company's financial statements. For Pan Pacific International Holdings (TSE:7532), the current Margin of Safety % (DCF FCF Based) is 28.75% as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pan Pacific International Holdings (TSE:7532) Overvalued in 2026?

Based on GuruFocus' analysis, Pan Pacific International Holdings stock appears to be undervalued. The current stock price of 円850.40 is trading 8.3% below its estimated GF Value™ of 円927.21. GuruFocus considers Pan Pacific International Holdings to be Fairly Valued.

Key valuation signals for TSE:7532:

  • Margin of Safety % (DCF FCF Based): 28.75%
  • GF Value™: 円927.21 vs. price of 円850.40 (8.3% below fair value)
  • GF Score™: 85/100

No single metric tells the full story. See the TSE:7532 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Pan Pacific International Holdings Business Description

Address 2-25-12 Dogenzaka, Shibuya-ku, Tokyo, JPN, 150-0043
Pan Pacific International Holdings is a leading operator of discount stores and general merchandise stores primarily in Japan, operating 661 stores as of early 2026 nationally. It offers a wide range of products from packaged food, cosmetics, and household products to consumer electronics. The primary store formats include the Don Quijote discount stores, Mega Donki format, and general merchandise stores operated under the UNY brand. Overseas operations concentrate on North America and Southeast Asia. The group has acquired small supermarket chains in Hawaii and California in the US and also operates stores across Singapore and Hong Kong.
85GF Score

Get the complete analysis for TSE:7532

Margin of Safety % (DCF FCF Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円850.40
Price
円927.21
GF Value