Pan Pacific International Holdings (TSE:7532) Cyclically Adjusted Revenue per Share: 円587.12 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7532 Pan Pacific International Holdings Corp TSE:7532
85 GF Score
Price 円964.60
GF Value 円930.62
Valuation Fairly Valued
View Full Analysis

What is Pan Pacific International Holdings Cyclically Adjusted Revenue per Share?

Pan Pacific International Holdings TSE:7532 +4.42% 85 Cyclically Adjusted Revenue per Share is 円587.12 as of Mar. 2026. GuruFocus rates TSE:7532 with a GF Score™ of 85/100 and a GF Value™ of 円930.62 (Fairly Valued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Pan Pacific International Holdings's adjusted revenue per share for the three months ended in Mar. 2026 was 円205.525. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円587.12 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Pan Pacific International Holdings's average Cyclically Adjusted Revenue Growth Rate was 11.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 14.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 14.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Pan Pacific International Holdings was 15.50% per year. The lowest was 10.60% per year. And the median was 14.70% per year.

As of today (2026-07-29), Pan Pacific International Holdings's current stock price is 円964.60. Pan Pacific International Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円587.12. Pan Pacific International Holdings's Cyclically Adjusted PS Ratio of today is 1.64.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Pan Pacific International Holdings was 2.03. The lowest was 0.91. And the median was 1.49.


Pan Pacific International Holdings  (TSE:7532) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Pan Pacific International Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=964.60/587.12
=1.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Pan Pacific International Holdings was 2.03. The lowest was 0.91. And the median was 1.49.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Pan Pacific International Holdings Cyclically Adjusted Revenue per Share Related Terms


Pan Pacific International Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Pan Pacific International Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pan Pacific International Holdings Cyclically Adjusted Revenue per Share Chart

Pan Pacific International Holdings Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 308.47 358.02 414.97 475.54 541.98

Pan Pacific International Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 526.75 541.98 555.83 574.82 587.12

TSE:7532 vs WMT, COST, TGT: Cyclically Adjusted Revenue per Share Comparison

For the Discount Stores subindustry, Pan Pacific International Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pan Pacific International Holdings Cyclically Adjusted PS Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Pan Pacific International Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Pan Pacific International Holdings's Cyclically Adjusted PS Ratio falls into.


TSE:7532
85GF Score
Pan Pacific International Holdings Corp TSE:7532
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pan Pacific International Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pan Pacific International Holdings's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=205.525/112.7000*112.7000
=205.525

Current CPI (Mar. 2026) = 112.7000.

Pan Pacific International Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 60.084 98.100 69.026
201609 63.628 98.000 73.172
201612 68.400 98.400 78.340
201703 63.929 98.100 73.443
201706 65.895 98.500 75.395
201709 70.567 98.800 80.495
201712 75.543 99.400 85.651
201803 75.772 99.200 86.084
201806 75.060 99.200 85.275
201809 78.851 99.900 88.954
201812 82.982 99.700 93.802
201903 127.741 99.700 144.397
201906 128.964 99.800 145.634
201909 135.005 100.100 151.999
201912 135.382 100.500 151.816
202003 128.095 100.300 143.931
202006 130.963 99.900 147.743
202009 131.666 99.900 148.536
202012 136.646 99.300 155.086
202103 130.645 99.900 147.384
202106 138.557 99.500 156.938
202109 142.299 100.100 160.211
202112 158.080 100.100 177.978
202203 151.476 101.100 168.856
202206 154.259 101.800 170.776
202209 158.471 103.100 173.227
202212 168.876 104.100 182.827
202303 160.115 104.400 172.844
202306 160.426 105.200 171.863
202309 170.252 106.200 180.672
202312 179.782 106.800 189.714
202403 173.486 107.200 182.387
202406 176.039 108.200 183.360
202409 183.692 108.900 190.102
202412 192.864 110.700 196.348
202503 186.691 111.100 189.380
202506 186.303 111.700 187.971
202509 191.047 112.000 192.241
202512 212.333 113.000 211.769
202603 205.525 112.700 205.525

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円587.12 mean?
Pan Pacific International Holdings (TSE:7532) has a Cyclically Adjusted Revenue per Share of 円587.12 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Pan Pacific International Holdings and its competitors.
Is Pan Pacific International Holdings' Cyclically Adjusted Revenue per Share too high?
Pan Pacific International Holdings' current Cyclically Adjusted Revenue per Share is 円587.12. Overall, Pan Pacific International Holdings has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Pan Pacific International Holdings' Cyclically Adjusted Revenue per Share compare to WMT and COST?
Pan Pacific International Holdings' Cyclically Adjusted Revenue per Share of 円587.12 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Defensive company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Pan Pacific International Holdings and its competitors. Pan Pacific International Holdings's current Cyclically Adjusted Revenue per Share is 円587.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pan Pacific International Holdings stock overvalued right now?
Based on GuruFocus' analysis, Pan Pacific International Holdings (TSE:7532) is currently considered Fairly Valued. The stock's GF Value™ is 円930.62, compared to a current price of 円964.60 — trading 3.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円587.12. Pan Pacific International Holdings' overall GF Score™ is 85/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Pan Pacific International Holdings (TSE:7532), the current Cyclically Adjusted Revenue per Share is 円587.12 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pan Pacific International Holdings (TSE:7532) Overvalued in 2026?

Based on GuruFocus' analysis, Pan Pacific International Holdings stock appears to be overvalued. The current stock price of 円964.60 is trading 3.7% above its estimated GF Value™ of 円930.62. GuruFocus considers Pan Pacific International Holdings to be Fairly Valued.

Key valuation signals for TSE:7532:

  • Cyclically Adjusted Revenue per Share: 円587.12
  • GF Value™: 円930.62 vs. price of 円964.60 (3.7% above fair value)
  • GF Score™: 85/100

No single metric tells the full story. See the TSE:7532 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pan Pacific International Holdings Business Description

Address 2-25-12 Dogenzaka, Shibuya-ku, Tokyo, JPN, 150-0043
Pan Pacific International Holdings is a leading operator of discount stores and general merchandise stores primarily in Japan, operating 661 stores as of early 2026 nationally. It offers a wide range of products from packaged food, cosmetics, and household products to consumer electronics. The primary store formats include the Don Quijote discount stores, Mega Donki format, and general merchandise stores operated under the UNY brand. Overseas operations concentrate on North America and Southeast Asia. The group has acquired small supermarket chains in Hawaii and California in the US and also operates stores across Singapore and Hong Kong.
85GF Score

Get the complete analysis for TSE:7532

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円964.60
Price
円930.62
GF Value