Zero Co (TSE:9028) Cyclically Adjusted FCF per Share: 円211.33 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9028 Zero Co Ltd TSE:9028
92 GF Score
Price 円3,675.00
GF Value 円2,582.01
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Zero Co Cyclically Adjusted FCF per Share?

Zero Co TSE:9028 +0.14% 92 Cyclically Adjusted FCF per Share is 円211.33 as of Mar. 2026. GuruFocus rates TSE:9028 with a GF Score™ of 92/100 and a GF Value™ of 円2,582.01 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Zero Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円-200.694. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円211.33 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Zero Co's average Cyclically Adjusted FCF Growth Rate was -7.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Zero Co was 42.70% per year. The lowest was 11.50% per year. And the median was 23.00% per year.

As of today (2026-07-16), Zero Co's current stock price is 円3675.00. Zero Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円211.33. Zero Co's Cyclically Adjusted Price-to-FCF of today is 17.39.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Zero Co was 33.11. The lowest was 5.71. And the median was 8.35.


Zero Co  (TSE:9028) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Zero Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3675.00/211.33
=17.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Zero Co was 33.11. The lowest was 5.71. And the median was 8.35.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Zero Co Cyclically Adjusted FCF per Share Related Terms


Zero Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Zero Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zero Co Cyclically Adjusted FCF per Share Chart

Zero Co Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 165.08 155.67 189.67 228.98 0.00

Zero Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 228.65 0.00 231.43 0.00 211.33

TSE:9028 vs CVNA, PAG, ALTB: Cyclically Adjusted FCF per Share Comparison

For the Auto & Truck Dealerships subindustry, Zero Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zero Co Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Zero Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Zero Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:9028
92GF Score
Zero Co Ltd TSE:9028
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zero Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Zero Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-200.694/112.7000*112.7000
=-200.694

Current CPI (Mar. 2026) = 112.7000.

Zero Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 49.158 97.900 56.589
201606 164.108 98.100 188.532
201609 -57.570 98.000 -66.206
201612 75.889 98.400 86.918
201703 3.537 98.100 4.063
201706 132.260 98.500 151.327
201709 -8.731 98.800 -9.959
201712 58.477 99.400 66.301
201803 -61.740 99.200 -70.142
201806 63.455 99.200 72.091
201809 -88.571 99.900 -99.919
201812 -18.670 99.700 -21.104
201903 -80.005 99.700 -90.437
201906 103.272 99.800 116.621
201909 35.494 100.100 39.962
201912 94.822 100.500 106.333
202003 -55.234 100.300 -62.063
202006 197.089 99.900 222.342
202009 21.475 99.900 24.227
202012 202.502 99.300 229.829
202103 -33.680 99.900 -37.995
202106 139.300 99.500 157.780
202109 51.793 100.100 58.312
202112 71.539 100.100 80.544
202203 -178.147 101.100 -198.587
202206 130.267 101.800 144.215
202209 -38.366 103.100 -41.938
202212 144.511 104.100 156.449
202303 0.652 104.400 0.704
202306 283.708 105.200 303.934
202309 58.597 106.200 62.183
202312 -43.391 106.800 -45.788
202403 4.611 107.200 4.848
202406 479.775 108.200 499.729
202412 0.000 110.700 0.000
202503 -1.004 111.100 -1.018
202506 0.000 111.700 0.000
202509 66.419 112.000 66.834
202512 0.000 113.000 0.000
202603 -200.694 112.700 -200.694

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円211.33 mean?
Zero Co (TSE:9028) has a Cyclically Adjusted FCF per Share of 円211.33 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Zero Co and its competitors.
Is Zero Co's Cyclically Adjusted FCF per Share too high?
Zero Co's current Cyclically Adjusted FCF per Share is 円211.33. Overall, Zero Co has a GF Score™ of 92/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Zero Co's Cyclically Adjusted FCF per Share compare to CVNA and PAG?
Zero Co's Cyclically Adjusted FCF per Share of 円211.33 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Zero Co and its competitors. Zero Co's current Cyclically Adjusted FCF per Share is 円211.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zero Co stock overvalued right now?
Based on GuruFocus' analysis, Zero Co (TSE:9028) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,582.01, compared to a current price of 円3,675.00 — trading 42.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円211.33. Zero Co's overall GF Score™ is 92/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Zero Co (TSE:9028), the current Cyclically Adjusted FCF per Share is 円211.33 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zero Co (TSE:9028) Overvalued in 2026?

Based on GuruFocus' analysis, Zero Co stock appears to be overvalued. The current stock price of 円3,675.00 is trading 42.3% above its estimated GF Value™ of 円2,582.01. GuruFocus considers Zero Co to be Significantly Overvalued.

Key valuation signals for TSE:9028:

  • Cyclically Adjusted FCF per Share: 円211.33
  • GF Value™: 円2,582.01 vs. price of 円3,675.00 (42.3% above fair value)
  • GF Score™: 92/100 with 2 warning signs

No single metric tells the full story. See the TSE:9028 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zero Co Business Description

Address Solid Square West Tower 6th floor, 580 Horikawa-cho, Saiwai-ku, Kawasaki, JPN, 212-0013
Zero Co Ltd provides transportation services including new and used vehicle transportation, door-to-door transportation of private cars and motorbikes, new and heavy vehicle maintenance, handling and vehicle inspection at the auto auction.
92GF Score

Get the complete analysis for TSE:9028

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,675.00
Price
円2,582.01
GF Value