Balticon (WAR:BLT) Cyclically Adjusted FCF per Share: zł1.79 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:BLT Balticon SA WAR:BLT
67 GF Score
Price zł19.40
GF Value zł21.28
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Balticon Cyclically Adjusted FCF per Share?

Balticon WAR:BLT +0.52% 67 Cyclically Adjusted FCF per Share is zł1.79 as of Mar. 2026. GuruFocus rates WAR:BLT with a GF Score™ of 67/100 and a GF Value™ of zł21.28 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Balticon's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł-3.040. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł1.79 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Balticon's average Cyclically Adjusted FCF Growth Rate was 10.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Balticon was 4.90% per year. The lowest was 4.00% per year. And the median was 4.45% per year.

As of today (2026-07-22), Balticon's current stock price is zł19.40. Balticon's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł1.79. Balticon's Cyclically Adjusted Price-to-FCF of today is 10.84.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Balticon was 13.70. The lowest was 4.51. And the median was 7.36.


Balticon  (WAR:BLT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Balticon's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=19.40/1.79
=10.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Balticon was 13.70. The lowest was 4.51. And the median was 7.36.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Balticon Cyclically Adjusted FCF per Share Related Terms


Balticon Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Balticon's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Balticon Cyclically Adjusted FCF per Share Chart

Balticon Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.68 1.86 2.04 1.89 2.15

Balticon Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.62 1.86 1.97 2.15 1.79

WAR:BLT vs UPS, FDX, JBHT: Cyclically Adjusted FCF per Share Comparison

For the Integrated Freight & Logistics subindustry, Balticon's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Balticon Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Balticon's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Balticon's Cyclically Adjusted Price-to-FCF falls into.


WAR:BLT
67GF Score
Balticon SA WAR:BLT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Balticon Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Balticon's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-3.04/163.0700*163.0700
=-3.040

Current CPI (Mar. 2026) = 163.0700.

Balticon Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.157 99.552 0.257
201609 0.658 99.064 1.083
201612 0.348 100.366 0.565
201703 0.558 101.018 0.901
201706 0.444 101.180 0.716
201709 0.151 101.343 0.243
201712 0.736 102.564 1.170
201803 0.508 102.564 0.808
201806 0.322 103.378 0.508
201809 0.263 103.378 0.415
201812 1.498 103.785 2.354
201903 0.131 104.274 0.205
201906 0.056 105.983 0.086
201909 2.229 105.983 3.430
201912 0.897 107.123 1.365
202003 -1.860 109.076 -2.781
202006 2.110 109.402 3.145
202009 1.238 109.320 1.847
202012 1.871 109.565 2.785
202103 -0.404 112.658 -0.585
202106 0.528 113.960 0.756
202109 -2.793 115.588 -3.940
202112 -0.964 119.088 -1.320
202203 0.442 125.031 0.576
202206 0.392 131.705 0.485
202209 2.271 135.531 2.732
202212 -2.275 139.113 -2.667
202303 0.744 145.950 0.831
202306 1.513 147.009 1.678
202309 0.424 146.113 0.473
202312 -0.998 147.741 -1.102
202403 0.114 149.044 0.125
202406 -2.257 150.997 -2.437
202409 2.281 153.439 2.424
202412 -0.815 154.660 -0.859
202503 -1.224 157.021 -1.271
202506 0.733 157.509 0.759
202509 2.573 158.000 2.656
202512 2.422 158.320 2.495
202603 -3.040 163.070 -3.040

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł1.79 mean?
Balticon (WAR:BLT) has a Cyclically Adjusted FCF per Share of zł1.79 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Balticon and its competitors.
Is Balticon's Cyclically Adjusted FCF per Share too high?
Balticon's current Cyclically Adjusted FCF per Share is zł1.79. Overall, Balticon has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Balticon's Cyclically Adjusted FCF per Share compare to UPS and FDX?
Balticon's Cyclically Adjusted FCF per Share of zł1.79 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Balticon and its competitors. Balticon's current Cyclically Adjusted FCF per Share is zł1.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Balticon stock overvalued right now?
Based on GuruFocus' analysis, Balticon (WAR:BLT) is currently considered Fairly Valued. The stock's GF Value™ is zł21.28, compared to a current price of zł19.40 — trading 8.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is zł1.79. Balticon's overall GF Score™ is 67/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Balticon (WAR:BLT), the current Cyclically Adjusted FCF per Share is zł1.79 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Balticon (WAR:BLT) Overvalued in 2026?

Based on GuruFocus' analysis, Balticon stock appears to be undervalued. The current stock price of zł19.40 is trading 8.8% below its estimated GF Value™ of zł21.28. GuruFocus considers Balticon to be Fairly Valued.

Key valuation signals for WAR:BLT:

  • Cyclically Adjusted FCF per Share: zł1.79
  • GF Value™: zł21.28 vs. price of zł19.40 (8.8% below fair value)
  • GF Score™: 67/100 with 6 warning signs

No single metric tells the full story. See the WAR:BLT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Balticon Business Description

Address ul. Professor Andruszkiewicza 5, Gdansk, POL, 80-601
Balticon SA supports container traffic handling for international sea owners and trade forwarders. The company offers a variety of shipping containers, modern refrigerator containers, transports of containers by roads and railways between seaports and senders / recipients of the goods and depot services in all Polish ports.
67GF Score

Get the complete analysis for WAR:BLT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł19.40
Price
zł21.28
GF Value