XS Pro-Log (WAR:XBS) Cyclically Adjusted FCF per Share: zł5.23 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:XBS XS Pro-Log SA WAR:XBS
77 GF Score
Price zł65.00
GF Value zł80.89
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is XS Pro-Log Cyclically Adjusted FCF per Share?

XS Pro-Log WAR:XBS 77 Cyclically Adjusted FCF per Share is zł5.23 as of Mar. 2026. GuruFocus rates WAR:XBS with a GF Score™ of 77/100 and a GF Value™ of zł80.89 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

XS Pro-Log's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł4.067. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł5.23 for the trailing ten years ended in Mar. 2026.

During the past 12 months, XS Pro-Log's average Cyclically Adjusted FCF Growth Rate was -5.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-27), XS Pro-Log's current stock price is zł65.00. XS Pro-Log's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł5.23. XS Pro-Log's Cyclically Adjusted Price-to-FCF of today is 12.43.

During the past 10 years, the highest Cyclically Adjusted Price-to-FCF of XS Pro-Log was 17.80. The lowest was 11.85. And the median was 16.12.


XS Pro-Log  (WAR:XBS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

XS Pro-Log's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=65.00/5.23
=12.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 10 years, the highest Cyclically Adjusted Price-to-FCF of XS Pro-Log was 17.80. The lowest was 11.85. And the median was 16.12.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


XS Pro-Log Cyclically Adjusted FCF per Share Related Terms


XS Pro-Log Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for XS Pro-Log's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

XS Pro-Log Cyclically Adjusted FCF per Share Chart

XS Pro-Log Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 5.50

XS Pro-Log Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.52 5.50 5.31 4.80 5.23

WAR:XBS vs UPS, FDX, JBHT: Cyclically Adjusted FCF per Share Comparison

For the Integrated Freight & Logistics subindustry, XS Pro-Log's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


XS Pro-Log Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, XS Pro-Log's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where XS Pro-Log's Cyclically Adjusted Price-to-FCF falls into.


WAR:XBS
77GF Score
XS Pro-Log SA WAR:XBS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

XS Pro-Log Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, XS Pro-Log's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.067/163.0700*163.0700
=4.067

Current CPI (Mar. 2026) = 163.0700.

XS Pro-Log Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.000 99.552 0.000
201609 0.315 99.064 0.519
201612 0.245 100.366 0.398
201703 0.713 101.018 1.151
201706 1.641 101.180 2.645
201709 0.529 101.343 0.851
201712 -0.451 102.564 -0.717
201803 -0.050 102.564 -0.079
201806 1.176 103.378 1.855
201809 0.757 103.378 1.194
201812 0.822 103.785 1.292
201903 0.259 104.274 0.405
201906 -0.842 105.983 -1.296
201909 -0.045 105.983 -0.069
201912 4.104 107.123 6.247
202003 -1.345 109.076 -2.011
202006 1.984 109.402 2.957
202009 -0.267 109.320 -0.398
202012 2.239 109.565 3.332
202103 -0.100 112.658 -0.145
202106 0.444 113.960 0.635
202109 0.731 115.588 1.031
202112 2.804 119.088 3.840
202203 0.519 125.031 0.677
202206 2.691 131.705 3.332
202209 2.007 135.531 2.415
202212 1.638 139.113 1.920
202303 2.893 145.950 3.232
202306 1.293 147.009 1.434
202309 2.739 146.113 3.057
202312 3.442 147.741 3.799
202403 -0.842 149.044 -0.921
202406 2.161 150.997 2.334
202409 1.166 153.439 1.239
202412 3.170 154.660 3.342
202503 0.624 157.021 0.648
202506 1.105 157.509 1.144
202509 -0.563 158.000 -0.581
202512 -3.643 158.320 -3.752
202603 4.067 163.070 4.067

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł5.23 mean?
XS Pro-Log (WAR:XBS) has a Cyclically Adjusted FCF per Share of zł5.23 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on XS Pro-Log and its competitors.
Is XS Pro-Log's Cyclically Adjusted FCF per Share too high?
XS Pro-Log's current Cyclically Adjusted FCF per Share is zł5.23. Overall, XS Pro-Log has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does XS Pro-Log's Cyclically Adjusted FCF per Share compare to UPS and FDX?
XS Pro-Log's Cyclically Adjusted FCF per Share of zł5.23 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on XS Pro-Log and its competitors. XS Pro-Log's current Cyclically Adjusted FCF per Share is zł5.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is XS Pro-Log stock overvalued right now?
Based on GuruFocus' analysis, XS Pro-Log (WAR:XBS) is currently considered Modestly Undervalued. The stock's GF Value™ is zł80.89, compared to a current price of zł65.00 — trading 19.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is zł5.23. XS Pro-Log's overall GF Score™ is 77/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For XS Pro-Log (WAR:XBS), the current Cyclically Adjusted FCF per Share is zł5.23 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is XS Pro-Log (WAR:XBS) Overvalued in 2026?

Based on GuruFocus' analysis, XS Pro-Log stock appears to be undervalued. The current stock price of zł65.00 is trading 19.6% below its estimated GF Value™ of zł80.89. GuruFocus considers XS Pro-Log to be Modestly Undervalued.

Key valuation signals for WAR:XBS:

  • Cyclically Adjusted FCF per Share: zł5.23
  • GF Value™: zł80.89 vs. price of zł65.00 (19.6% below fair value)
  • GF Score™: 77/100 with 3 warning signs

No single metric tells the full story. See the WAR:XBS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


XS Pro-Log Business Description

Address 3 Maja Street 8, Pruszkow, POL, 05-800
XS Pro-Log SA, formerly Pro-Log SA is engaged in comprehensive logistical servicing of excise tax -sensitive products, such as alcoholic beverages or wine. It also operates a supply chain, which covers warehousing and logistical servicing.
77GF Score

Get the complete analysis for WAR:XBS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł65.00
Price
zł80.89
GF Value