REDtone Digital Bhd (XKLS:0032) Cyclically Adjusted FCF per Share: RM0.04 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:0032 REDtone Digital Bhd XKLS:0032
49 GF Score
Price RM0.32
GF Value RM0.84
Valuation Significantly Undervalued
! 8 Warning Signs
View Full Analysis

What is REDtone Digital Bhd Cyclically Adjusted FCF per Share?

REDtone Digital Bhd XKLS:0032 +1.61% 49 Cyclically Adjusted FCF per Share is RM0.04 as of Mar. 2026. GuruFocus rates XKLS:0032 with a GF Score™ of 49/100 and a GF Value™ of RM0.84 (Significantly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

REDtone Digital Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM-0.051. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.04 for the trailing ten years ended in Mar. 2026.

During the past 12 months, REDtone Digital Bhd's average Cyclically Adjusted FCF Growth Rate was 100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-02), REDtone Digital Bhd's current stock price is RM0.315. REDtone Digital Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.04. REDtone Digital Bhd's Cyclically Adjusted Price-to-FCF of today is 7.88.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of REDtone Digital Bhd was 113.00. The lowest was 7.38. And the median was 37.50.


REDtone Digital Bhd  (XKLS:0032) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

REDtone Digital Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.315/0.04
=7.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of REDtone Digital Bhd was 113.00. The lowest was 7.38. And the median was 37.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


REDtone Digital Bhd Cyclically Adjusted FCF per Share Related Terms


REDtone Digital Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for REDtone Digital Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

REDtone Digital Bhd Cyclically Adjusted FCF per Share Chart

REDtone Digital Bhd Annual Data
Trend May14 May15 Apr17 Apr18 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.01 0.02 0.02 0.01 0.02

REDtone Digital Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.02 0.02 0.03 0.04 0.04

XKLS:0032 vs VZ, TMUS, T: Cyclically Adjusted FCF per Share Comparison

For the Telecom Services subindustry, REDtone Digital Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


REDtone Digital Bhd Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, REDtone Digital Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where REDtone Digital Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:0032
49GF Score
REDtone Digital Bhd XKLS:0032
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

REDtone Digital Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, REDtone Digital Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.051/330.2130*330.2130
=-0.051

Current CPI (Mar. 2026) = 330.2130.

REDtone Digital Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201510 0.000 237.838 0.000
201601 0.000 236.916 0.000
201607 -0.003 240.628 -0.004
201610 -0.070 241.729 -0.096
201701 0.008 242.839 0.011
201704 0.033 244.524 0.045
201707 0.024 244.786 0.032
201710 0.009 246.663 0.012
201801 0.015 247.867 0.020
201804 0.009 250.546 0.012
201807 -0.001 252.006 -0.001
201810 0.005 252.885 0.007
201901 -0.002 251.712 -0.003
201909 -0.014 256.759 -0.018
201912 -0.002 256.974 -0.003
202003 0.052 258.115 0.067
202006 0.037 257.797 0.047
202009 0.003 260.280 0.004
202012 0.014 260.474 0.018
202103 0.028 264.877 0.035
202106 -0.017 271.696 -0.021
202109 0.012 274.310 0.014
202112 0.041 278.802 0.049
202203 -0.004 287.504 -0.005
202206 0.020 296.311 0.022
202209 -0.006 296.808 -0.007
202212 -0.013 296.797 -0.014
202303 -0.021 301.836 -0.023
202306 0.121 305.109 0.131
202309 -0.016 307.789 -0.017
202312 0.003 306.746 0.003
202403 -0.033 312.332 -0.035
202406 -0.051 314.175 -0.054
202409 -0.046 315.301 -0.048
202412 0.100 315.605 0.105
202503 0.014 319.799 0.014
202506 -0.002 322.561 -0.002
202509 0.048 324.800 0.049
202512 0.075 324.054 0.076
202603 -0.051 330.213 -0.051

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.04 mean?
REDtone Digital Bhd (XKLS:0032) has a Cyclically Adjusted FCF per Share of RM0.04 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on REDtone Digital Bhd and its competitors.
Is REDtone Digital Bhd's Cyclically Adjusted FCF per Share too high?
REDtone Digital Bhd's current Cyclically Adjusted FCF per Share is RM0.04. Overall, REDtone Digital Bhd has a GF Score™ of 49/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does REDtone Digital Bhd's Cyclically Adjusted FCF per Share compare to VZ and TMUS?
REDtone Digital Bhd's Cyclically Adjusted FCF per Share of RM0.04 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Telecommunication Services company?
A good Cyclically Adjusted FCF per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on REDtone Digital Bhd and its competitors. REDtone Digital Bhd's current Cyclically Adjusted FCF per Share is RM0.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is REDtone Digital Bhd stock overvalued right now?
Based on GuruFocus' analysis, REDtone Digital Bhd (XKLS:0032) is currently considered Significantly Undervalued. The stock's GF Value™ is RM0.84, compared to a current price of RM0.32 — trading 62.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.04. REDtone Digital Bhd's overall GF Score™ is 49/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For REDtone Digital Bhd (XKLS:0032), the current Cyclically Adjusted FCF per Share is RM0.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is REDtone Digital Bhd (XKLS:0032) Overvalued in 2026?

Based on GuruFocus' analysis, REDtone Digital Bhd stock appears to be undervalued. The current stock price of RM0.32 is trading 62.5% below its estimated GF Value™ of RM0.84. GuruFocus considers REDtone Digital Bhd to be Significantly Undervalued.

Key valuation signals for XKLS:0032:

  • Cyclically Adjusted FCF per Share: RM0.04
  • GF Value™: RM0.84 vs. price of RM0.32 (62.5% below fair value)
  • GF Score™: 49/100 with 8 warning signs

No single metric tells the full story. See the XKLS:0032 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


REDtone Digital Bhd Business Description

Address IOI Business Park, Suite 22-30, 5th Floor, Puchong, SGR, MYS, 47100
REDtone Digital Bhd is a digital infrastructure and services provider operating through three segments: Telecommunication Services, offering data, managed network services, Cloud PBX, SIP Trunking, managed cybersecurity, and Starlink satellite connectivity; Managed Telecommunications Network Services, strengthening Malaysia's digital infrastructure in underserved and rural areas, supporting initiatives like Kampung Tanpa Wayar, Time-3, and JENDELA; and Cloud, Artificial Intelligence, and Internet of Things, providing cloud-first, AI-powered, and IoT-enabled solutions including AI Agents, smart farming, and SaaS CRM platforms. The company generates majority of its revenue from the Managed Telecommunications Network Services segment and operates in Malaysia.
49GF Score

Get the complete analysis for XKLS:0032

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.32
Price
RM0.84
GF Value