REDtone Digital Bhd (XKLS:0032) Beneish M-Score: -3.30 (As of Aug. 02, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:0032 REDtone Digital Bhd XKLS:0032
49 GF Score
Price RM0.32
GF Value RM0.84
Valuation Significantly Undervalued
! 8 Warning Signs
View Full Analysis

What is REDtone Digital Bhd Beneish M-Score?

REDtone Digital Bhd XKLS:0032 +1.61% 49 Beneish M-Score is -3.30 as of Aug. 02, 2026. GuruFocus rates XKLS:0032 with a GF Score™ of 49/100 and a GF Value™ of RM0.84 (Significantly Undervalued). The stock has 8 warning signs investors should review. Among 349 Telecommunication Services companies, REDtone Digital Bhd ranks better than 88.25% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.3 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for REDtone Digital Bhd's Beneish M-Score or its related term are showing as below:

XKLS:0032' s Beneish M-Score Range Over the Past 10 Years
Min: -3.93   Med: -2.61   Max: -0.38
Current: -3.3

During the past 13 years, the highest Beneish M-Score of REDtone Digital Bhd was -0.38. The lowest was -3.93. And the median was -2.61.


REDtone Digital Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for REDtone Digital Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

REDtone Digital Bhd Beneish M-Score Chart

REDtone Digital Bhd Annual Data
Trend May14 May15 Apr17 Apr18 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.86 -2.88 -2.61 -0.38 -3.30

REDtone Digital Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -3.30 0.00 0.00 0.00

XKLS:0032 vs VZ, TMUS, T: Beneish M-Score Comparison

For the Telecom Services subindustry, REDtone Digital Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


REDtone Digital Bhd Beneish M-Score vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, REDtone Digital Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where REDtone Digital Bhd's Beneish M-Score falls into.


XKLS:0032
49GF Score
REDtone Digital Bhd XKLS:0032
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

REDtone Digital Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of REDtone Digital Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7725+0.528 * 0.896+0.404 * 1.1894+0.892 * 0.9496+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1826+4.679 * -0.116378-0.327 * 1.037
=-3.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun25) TTM:Last Year (Jun24) TTM:
Total Receivables was RM149.2 Mil.
Revenue was RM324.9 Mil.
Gross Profit was RM119.8 Mil.
Total Current Assets was RM278.8 Mil.
Total Assets was RM398.7 Mil.
Property, Plant and Equipment(Net PPE) was RM30.1 Mil.
Depreciation, Depletion and Amortization(DDA) was RM0.0 Mil.
Selling, General, & Admin. Expense(SGA) was RM50.6 Mil.
Total Current Liabilities was RM116.4 Mil.
Long-Term Debt & Capital Lease Obligation was RM14.8 Mil.
Net Income was RM26.6 Mil.
Gross Profit was RM0.0 Mil.
Cash Flow from Operations was RM73.0 Mil.
Total Receivables was RM203.4 Mil.
Revenue was RM342.2 Mil.
Gross Profit was RM113.0 Mil.
Total Current Assets was RM347.9 Mil.
Total Assets was RM467.0 Mil.
Property, Plant and Equipment(Net PPE) was RM30.7 Mil.
Depreciation, Depletion and Amortization(DDA) was RM0.0 Mil.
Selling, General, & Admin. Expense(SGA) was RM45.1 Mil.
Total Current Liabilities was RM136.7 Mil.
Long-Term Debt & Capital Lease Obligation was RM11.5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(149.165 / 324.926) / (203.355 / 342.173)
=0.459074 / 0.594305
=0.7725

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(113 / 342.173) / (119.758 / 324.926)
=0.330242 / 0.36857
=0.896

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (278.775 + 30.118) / 398.728) / (1 - (347.885 + 30.657) / 467.002)
=0.225304 / 0.189421
=1.1894

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=324.926 / 342.173
=0.9496

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 30.657)) / (0 / (0 + 30.118))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(50.601 / 324.926) / (45.059 / 342.173)
=0.155731 / 0.131685
=1.1826

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((14.828 + 116.37) / 398.728) / ((11.514 + 136.667) / 467.002)
=0.329041 / 0.317303
=1.037

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(26.617 - 0 - 73.02) / 398.728
=-0.116378

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

REDtone Digital Bhd has a M-score of -3.30 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.30 mean?
REDtone Digital Bhd (XKLS:0032) has a Beneish M-Score of -3.30 as of Aug. 02, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on REDtone Digital Bhd and its competitors. According to the industry distribution chart, REDtone Digital Bhd ranks #41 out of 349 companies in the Telecommunication Services industry, placing it in the top 11.7%.
Is REDtone Digital Bhd's Beneish M-Score too high?
REDtone Digital Bhd's current Beneish M-Score is -3.30. Based on the distribution chart, REDtone Digital Bhd ranks #41 out of 349 companies in the Telecommunication Services industry, which is in the top quartile — a strong position relative to peers. Overall, REDtone Digital Bhd has a GF Score™ of 49/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does REDtone Digital Bhd's Beneish M-Score compare to VZ and TMUS?
According to the Telecommunication Services industry distribution chart, REDtone Digital Bhd ranks #41 out of 349 companies for Beneish M-Score. This places REDtone Digital Bhd in the top 12% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Telecommunication Services company?
A good Beneish M-Score depends on the Telecommunication Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on REDtone Digital Bhd and its competitors. REDtone Digital Bhd's current Beneish M-Score is -3.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is REDtone Digital Bhd stock overvalued right now?
Based on GuruFocus' analysis, REDtone Digital Bhd (XKLS:0032) is currently considered Significantly Undervalued. The stock's GF Value™ is RM0.84, compared to a current price of RM0.32 — trading 62.5% below its estimated fair value. The current Beneish M-Score is -3.30. REDtone Digital Bhd's overall GF Score™ is 49/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For REDtone Digital Bhd (XKLS:0032), the current Beneish M-Score is -3.30 as of Aug. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is REDtone Digital Bhd (XKLS:0032) Overvalued in 2026?

Based on GuruFocus' analysis, REDtone Digital Bhd stock appears to be undervalued. The current stock price of RM0.32 is trading 62.5% below its estimated GF Value™ of RM0.84. GuruFocus considers REDtone Digital Bhd to be Significantly Undervalued.

Key valuation signals for XKLS:0032:

  • Beneish M-Score: -3.30
  • GF Value™: RM0.84 vs. price of RM0.32 (62.5% below fair value)
  • GF Score™: 49/100 with 8 warning signs

No single metric tells the full story. See the XKLS:0032 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


REDtone Digital Bhd Business Description

Address IOI Business Park, Suite 22-30, 5th Floor, Puchong, SGR, MYS, 47100
REDtone Digital Bhd is a digital infrastructure and services provider operating through three segments: Telecommunication Services, offering data, managed network services, Cloud PBX, SIP Trunking, managed cybersecurity, and Starlink satellite connectivity; Managed Telecommunications Network Services, strengthening Malaysia's digital infrastructure in underserved and rural areas, supporting initiatives like Kampung Tanpa Wayar, Time-3, and JENDELA; and Cloud, Artificial Intelligence, and Internet of Things, providing cloud-first, AI-powered, and IoT-enabled solutions including AI Agents, smart farming, and SaaS CRM platforms. The company generates majority of its revenue from the Managed Telecommunications Network Services segment and operates in Malaysia.
49GF Score

Get the complete analysis for XKLS:0032

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.32
Price
RM0.84
GF Value