TDM Bhd (XKLS:2054) Cyclically Adjusted FCF per Share: RM-0.01 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:2054 TDM Bhd XKLS:2054
31 GF Score
Price RM0.22
GF Value RM0.23
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is TDM Bhd Cyclically Adjusted FCF per Share?

TDM Bhd XKLS:2054 31 Cyclically Adjusted FCF per Share is RM-0.01 as of Mar. 2026. GuruFocus rates XKLS:2054 with a GF Score™ of 31/100 and a GF Value™ of RM0.23 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

TDM Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM-0.003. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM-0.01 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 30.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 18.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of TDM Bhd was 30.70% per year. The lowest was 12.60% per year. And the median was 12.60% per year.

As of today (2026-07-20), TDM Bhd's current stock price is RM0.215. TDM Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM-0.01. TDM Bhd's Cyclically Adjusted Price-to-FCF of today is .


TDM Bhd  (XKLS:2054) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


TDM Bhd Cyclically Adjusted FCF per Share Related Terms


TDM Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for TDM Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TDM Bhd Cyclically Adjusted FCF per Share Chart

TDM Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.03 -0.03 -0.02 -0.02 -0.01

TDM Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.01 -0.01 -0.01 -0.01 -0.01

XKLS:2054 vs ADM, BG, TSN: Cyclically Adjusted FCF per Share Comparison

For the Farm Products subindustry, TDM Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TDM Bhd Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, TDM Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where TDM Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:2054
31GF Score
TDM Bhd XKLS:2054
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TDM Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TDM Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.003/330.2130*330.2130
=-0.003

Current CPI (Mar. 2026) = 330.2130.

TDM Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.001 241.018 0.001
201609 -0.034 241.428 -0.047
201612 0.001 241.432 0.001
201703 0.010 243.801 0.014
201706 0.005 244.955 0.007
201709 -0.011 246.819 -0.015
201712 -0.010 246.524 -0.013
201803 0.013 249.554 0.017
201806 -0.014 251.989 -0.018
201809 -0.010 252.439 -0.013
201812 -0.028 251.233 -0.037
201903 0.004 254.202 0.005
201906 -0.012 256.143 -0.015
201909 0.011 256.759 0.014
201912 0.014 256.974 0.018
202003 0.001 258.115 0.001
202006 0.026 257.797 0.033
202009 -0.041 260.280 -0.052
202012 0.024 260.474 0.030
202103 -0.005 264.877 -0.006
202106 0.021 271.696 0.026
202109 -0.009 274.310 -0.011
202112 0.024 278.802 0.028
202203 -0.002 287.504 -0.002
202206 0.005 296.311 0.006
202209 -0.009 296.808 -0.010
202212 -0.031 296.797 -0.034
202303 -0.002 301.836 -0.002
202306 0.012 305.109 0.013
202309 -0.026 307.789 -0.028
202312 0.078 306.746 0.084
202403 -0.021 312.332 -0.022
202406 0.001 314.175 0.001
202409 -0.008 315.301 -0.008
202412 -0.010 315.605 -0.010
202503 -0.021 319.799 -0.022
202506 -0.008 322.561 -0.008
202509 0.007 324.800 0.007
202512 -0.023 324.054 -0.023
202603 -0.003 330.213 -0.003

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM-0.01 mean?
TDM Bhd (XKLS:2054) has a Cyclically Adjusted FCF per Share of RM-0.01 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TDM Bhd and its competitors.
Is TDM Bhd's Cyclically Adjusted FCF per Share too high?
TDM Bhd's current Cyclically Adjusted FCF per Share is RM-0.01. Overall, TDM Bhd has a GF Score™ of 31/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does TDM Bhd's Cyclically Adjusted FCF per Share compare to ADM and BG?
TDM Bhd's Cyclically Adjusted FCF per Share of RM-0.01 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TDM Bhd and its competitors. TDM Bhd's current Cyclically Adjusted FCF per Share is RM-0.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TDM Bhd stock overvalued right now?
Based on GuruFocus' analysis, TDM Bhd (XKLS:2054) is currently considered Fairly Valued. The stock's GF Value™ is RM0.23, compared to a current price of RM0.22 — trading 6.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM-0.01. TDM Bhd's overall GF Score™ is 31/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For TDM Bhd (XKLS:2054), the current Cyclically Adjusted FCF per Share is RM-0.01 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TDM Bhd (XKLS:2054) Overvalued in 2026?

Based on GuruFocus' analysis, TDM Bhd stock appears to be undervalued. The current stock price of RM0.22 is trading 6.5% below its estimated GF Value™ of RM0.23. GuruFocus considers TDM Bhd to be Fairly Valued.

Key valuation signals for XKLS:2054:

  • Cyclically Adjusted FCF per Share: RM-0.01
  • GF Value™: RM0.23 vs. price of RM0.22 (6.5% below fair value)
  • GF Score™: 31/100 with 7 warning signs

No single metric tells the full story. See the XKLS:2054 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TDM Bhd Business Description

Address 25th Floor, Menara KH, Jalan Sultan Ismail, Kuala Lumpur, SGR, MYS, 50250
TDM Bhd is an investment holding company that is engaged in the cultivation of oil palms and the provision of management services. It operates in the following segments: Plantation, Investment holding, and others, and Healthcare. The Plantation segment, which generates the maximum revenue, is engaged in the cultivation of oil palms, the sale of fresh fruit bunches, and the management of plantation operation services. The Healthcare segment offers healthcare consultancy and specialist medical center services. Investment holding and others, which involve group-level corporate services and dormant companies. Geographically, the company operates in Malaysia and Indonesia, of which Malaysia derives maximum revenue.
31GF Score

Get the complete analysis for XKLS:2054

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.22
Price
RM0.23
GF Value