TDM Bhd (XKLS:2054) Cyclically Adjusted Revenue per Share: RM0.37 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:2054 TDM Bhd XKLS:2054
31 GF Score
Price RM0.22
GF Value RM0.23
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is TDM Bhd Cyclically Adjusted Revenue per Share?

TDM Bhd XKLS:2054 31 Cyclically Adjusted Revenue per Share is RM0.37 as of Mar. 2026. GuruFocus rates XKLS:2054 with a GF Score™ of 31/100 and a GF Value™ of RM0.23 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

TDM Bhd's adjusted revenue per share for the three months ended in Mar. 2026 was RM0.101. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is RM0.37 for the trailing ten years ended in Mar. 2026.

During the past 12 months, TDM Bhd's average Cyclically Adjusted Revenue Growth Rate was 5.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of TDM Bhd was 7.20% per year. The lowest was 5.10% per year. And the median was 6.70% per year.

As of today (2026-07-24), TDM Bhd's current stock price is RM0.215. TDM Bhd's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was RM0.37. TDM Bhd's Cyclically Adjusted PS Ratio of today is 0.58.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of TDM Bhd was 1.37. The lowest was 0.49. And the median was 0.63.


TDM Bhd  (XKLS:2054) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

TDM Bhd's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.215/0.37
=0.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of TDM Bhd was 1.37. The lowest was 0.49. And the median was 0.63.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


TDM Bhd Cyclically Adjusted Revenue per Share Related Terms


TDM Bhd Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for TDM Bhd's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TDM Bhd Cyclically Adjusted Revenue per Share Chart

TDM Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.28 0.31 0.32 0.34 0.36

TDM Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.35 0.35 0.36 0.36 0.37

XKLS:2054 vs ADM, BG, TSN: Cyclically Adjusted Revenue per Share Comparison

For the Farm Products subindustry, TDM Bhd's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TDM Bhd Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, TDM Bhd's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where TDM Bhd's Cyclically Adjusted PS Ratio falls into.


XKLS:2054
31GF Score
TDM Bhd XKLS:2054
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TDM Bhd Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TDM Bhd's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.101/330.2130*330.2130
=0.101

Current CPI (Mar. 2026) = 330.2130.

TDM Bhd Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.063 241.018 0.086
201609 0.062 241.428 0.085
201612 0.076 241.432 0.104
201703 0.076 243.801 0.103
201706 0.066 244.955 0.089
201709 0.069 246.819 0.092
201712 0.073 246.524 0.098
201803 0.070 249.554 0.093
201806 0.059 251.989 0.077
201809 0.052 252.439 0.068
201812 0.058 251.233 0.076
201903 0.062 254.202 0.081
201906 0.060 256.143 0.077
201909 0.063 256.759 0.081
201912 0.068 256.974 0.087
202003 0.064 258.115 0.082
202006 0.050 257.797 0.064
202009 0.070 260.280 0.089
202012 0.076 260.474 0.096
202103 0.060 264.877 0.075
202106 0.064 271.696 0.078
202109 0.077 274.310 0.093
202112 0.096 278.802 0.114
202203 0.083 287.504 0.095
202206 0.092 296.311 0.103
202209 0.089 296.808 0.099
202212 0.092 296.797 0.102
202303 0.076 301.836 0.083
202306 0.075 305.109 0.081
202309 0.095 307.789 0.102
202312 0.099 306.746 0.107
202403 0.078 312.332 0.082
202406 0.090 314.175 0.095
202409 0.104 315.301 0.109
202412 0.102 315.605 0.107
202503 0.076 319.799 0.078
202506 0.101 322.561 0.103
202509 0.135 324.800 0.137
202512 0.134 324.054 0.137
202603 0.101 330.213 0.101

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of RM0.37 mean?
TDM Bhd (XKLS:2054) has a Cyclically Adjusted Revenue per Share of RM0.37 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on TDM Bhd and its competitors.
Is TDM Bhd's Cyclically Adjusted Revenue per Share too high?
TDM Bhd's current Cyclically Adjusted Revenue per Share is RM0.37. Overall, TDM Bhd has a GF Score™ of 31/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does TDM Bhd's Cyclically Adjusted Revenue per Share compare to ADM and BG?
TDM Bhd's Cyclically Adjusted Revenue per Share of RM0.37 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on TDM Bhd and its competitors. TDM Bhd's current Cyclically Adjusted Revenue per Share is RM0.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TDM Bhd stock overvalued right now?
Based on GuruFocus' analysis, TDM Bhd (XKLS:2054) is currently considered Fairly Valued. The stock's GF Value™ is RM0.23, compared to a current price of RM0.22 — trading 6.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is RM0.37. TDM Bhd's overall GF Score™ is 31/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For TDM Bhd (XKLS:2054), the current Cyclically Adjusted Revenue per Share is RM0.37 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TDM Bhd (XKLS:2054) Overvalued in 2026?

Based on GuruFocus' analysis, TDM Bhd stock appears to be undervalued. The current stock price of RM0.22 is trading 6.5% below its estimated GF Value™ of RM0.23. GuruFocus considers TDM Bhd to be Fairly Valued.

Key valuation signals for XKLS:2054:

  • Cyclically Adjusted Revenue per Share: RM0.37
  • GF Value™: RM0.23 vs. price of RM0.22 (6.5% below fair value)
  • GF Score™: 31/100 with 7 warning signs

No single metric tells the full story. See the XKLS:2054 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TDM Bhd Business Description

Address 25th Floor, Menara KH, Jalan Sultan Ismail, Kuala Lumpur, SGR, MYS, 50250
TDM Bhd is an investment holding company that is engaged in the cultivation of oil palms and the provision of management services. It operates in the following segments: Plantation, Investment holding, and others, and Healthcare. The Plantation segment, which generates the maximum revenue, is engaged in the cultivation of oil palms, the sale of fresh fruit bunches, and the management of plantation operation services. The Healthcare segment offers healthcare consultancy and specialist medical center services. Investment holding and others, which involve group-level corporate services and dormant companies. Geographically, the company operates in Malaysia and Indonesia, of which Malaysia derives maximum revenue.
31GF Score

Get the complete analysis for XKLS:2054

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.22
Price
RM0.23
GF Value