GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » TDM Bhd (XKLS:2054) » Definitions » ROC %

TDM Bhd (XKLS:2054) ROC % : 5.96% (As of Dec. 2024)


View and export this data going back to 1970. Start your Free Trial

What is TDM Bhd ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. TDM Bhd's annualized return on capital (ROC %) for the quarter that ended in Dec. 2024 was 5.96%.

As of today (2025-03-14), TDM Bhd's WACC % is 5.12%. TDM Bhd's ROC % is 0.56% (calculated using TTM income statement data). TDM Bhd earns returns that do not match up to its cost of capital. It will destroy value as it grows.


TDM Bhd ROC % Historical Data

The historical data trend for TDM Bhd's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

TDM Bhd ROC % Chart

TDM Bhd Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.05 2.06 1.22 1.11 0.56

TDM Bhd Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.69 -0.73 0.21 -0.66 5.96

TDM Bhd ROC % Calculation

TDM Bhd's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=27.943 * ( 1 - 69.41% )/( (1550.039 + 1522.496)/ 2 )
=8.5477637/1536.2675
=0.56 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1722.373 - 150.151 - ( 129.884 - max(0, 378.569 - 400.752+129.884))
=1550.039

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1705.162 - 185.37 - ( 111.684 - max(0, 350.376 - 347.672+111.684))
=1522.496

TDM Bhd's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2024 is calculated as:

ROC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=133.016 * ( 1 - 31.64% )/( (1530.72 + 1522.496)/ 2 )
=90.9297376/1526.608
=5.96 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1647.19 - 201.164 - ( 83.152 - max(0, 405.026 - 320.332+83.152))
=1530.72

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1705.162 - 185.37 - ( 111.684 - max(0, 350.376 - 347.672+111.684))
=1522.496

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


TDM Bhd  (XKLS:2054) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, TDM Bhd's WACC % is 5.12%. TDM Bhd's ROC % is 0.56% (calculated using TTM income statement data). TDM Bhd earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


TDM Bhd ROC % Related Terms

Thank you for viewing the detailed overview of TDM Bhd's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


TDM Bhd Business Description

Traded in Other Exchanges
N/A
Address
25th Floor, Menara KH, Jalan Sultan Ismail, Kuala Lumpur, SGR, MYS, 50250
TDM Bhd is an investment holding company, which is engaged in the cultivation of oil palms and the provision of management services. It operates in the following segments: Plantation and Healthcare. The Plantation segment which generates the Maximum revenue is engaged in the cultivation of oil palms, sale of fresh fruit bunches, and management of plantation operation services. The Healthcare segment offers healthcare consultancy and specialist medical center services.

TDM Bhd Headlines

No Headlines