Bintulu Port Holdings Bhd (XKLS:5032) Cyclically Adjusted FCF per Share: RM0.63 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5032 Bintulu Port Holdings Bhd XKLS:5032
70 GF Score
Price RM5.56
GF Value RM6.15
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Bintulu Port Holdings Bhd Cyclically Adjusted FCF per Share?

Bintulu Port Holdings Bhd XKLS:5032 70 Cyclically Adjusted FCF per Share is RM0.63 as of Mar. 2026. GuruFocus rates XKLS:5032 with a GF Score™ of 70/100 and a GF Value™ of RM6.15 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Bintulu Port Holdings Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM-0.069. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.63 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Bintulu Port Holdings Bhd's average Cyclically Adjusted FCF Growth Rate was 26.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 24.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 28.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Bintulu Port Holdings Bhd was 35.20% per year. The lowest was 24.00% per year. And the median was 26.90% per year.

As of today (2026-07-16), Bintulu Port Holdings Bhd's current stock price is RM5.56. Bintulu Port Holdings Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.63. Bintulu Port Holdings Bhd's Cyclically Adjusted Price-to-FCF of today is 8.83.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bintulu Port Holdings Bhd was 36.25. The lowest was 8.19. And the median was 15.63.


Bintulu Port Holdings Bhd  (XKLS:5032) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Bintulu Port Holdings Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5.56/0.63
=8.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Bintulu Port Holdings Bhd was 36.25. The lowest was 8.19. And the median was 15.63.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Bintulu Port Holdings Bhd Cyclically Adjusted FCF per Share Related Terms


Bintulu Port Holdings Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Bintulu Port Holdings Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bintulu Port Holdings Bhd Cyclically Adjusted FCF per Share Chart

Bintulu Port Holdings Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.24 0.32 0.42 0.49 0.61

Bintulu Port Holdings Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.50 0.53 0.55 0.61 0.63

Bintulu Port Holdings Bhd Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, Bintulu Port Holdings Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bintulu Port Holdings Bhd Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Bintulu Port Holdings Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Bintulu Port Holdings Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:5032
70GF Score
Bintulu Port Holdings Bhd XKLS:5032
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bintulu Port Holdings Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bintulu Port Holdings Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.069/330.2130*330.2130
=-0.069

Current CPI (Mar. 2026) = 330.2130.

Bintulu Port Holdings Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.209 241.018 -0.286
201609 -0.296 241.428 -0.405
201612 -0.140 241.432 -0.191
201703 0.073 243.801 0.099
201706 0.016 244.955 0.022
201709 0.121 246.819 0.162
201712 0.036 246.524 0.048
201803 0.206 249.554 0.273
201806 0.071 251.989 0.093
201809 0.059 252.439 0.077
201812 0.377 251.233 0.496
201903 0.202 254.202 0.262
201906 0.107 256.143 0.138
201909 0.053 256.759 0.068
201912 0.331 256.974 0.425
202003 0.114 258.115 0.146
202006 0.074 257.797 0.095
202009 0.045 260.280 0.057
202012 0.434 260.474 0.550
202103 0.163 264.877 0.203
202106 0.096 271.696 0.117
202109 0.068 274.310 0.082
202112 0.437 278.802 0.518
202203 0.116 287.504 0.133
202206 0.111 296.311 0.124
202209 0.129 296.808 0.144
202212 0.483 296.797 0.537
202303 0.117 301.836 0.128
202306 0.138 305.109 0.149
202309 0.110 307.789 0.118
202312 0.398 306.746 0.428
202403 0.060 312.332 0.063
202406 0.109 314.175 0.115
202409 0.081 315.301 0.085
202412 0.577 315.605 0.604
202503 0.023 319.799 0.024
202506 0.080 322.561 0.082
202509 0.088 324.800 0.089
202512 0.467 324.054 0.476
202603 -0.069 330.213 -0.069

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.63 mean?
Bintulu Port Holdings Bhd (XKLS:5032) has a Cyclically Adjusted FCF per Share of RM0.63 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bintulu Port Holdings Bhd and its competitors.
Is Bintulu Port Holdings Bhd's Cyclically Adjusted FCF per Share too high?
Bintulu Port Holdings Bhd's current Cyclically Adjusted FCF per Share is RM0.63. Overall, Bintulu Port Holdings Bhd has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Bintulu Port Holdings Bhd's Cyclically Adjusted FCF per Share compare to competitors?
Bintulu Port Holdings Bhd's Cyclically Adjusted FCF per Share of RM0.63 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Bintulu Port Holdings Bhd and its competitors. Bintulu Port Holdings Bhd's current Cyclically Adjusted FCF per Share is RM0.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bintulu Port Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, Bintulu Port Holdings Bhd (XKLS:5032) is currently considered Modestly Undervalued. The stock's GF Value™ is RM6.15, compared to a current price of RM5.56 — trading 9.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.63. Bintulu Port Holdings Bhd's overall GF Score™ is 70/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Bintulu Port Holdings Bhd (XKLS:5032), the current Cyclically Adjusted FCF per Share is RM0.63 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bintulu Port Holdings Bhd (XKLS:5032) Overvalued in 2026?

Based on GuruFocus' analysis, Bintulu Port Holdings Bhd stock appears to be undervalued. The current stock price of RM5.56 is trading 9.6% below its estimated GF Value™ of RM6.15. GuruFocus considers Bintulu Port Holdings Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:5032:

  • Cyclically Adjusted FCF per Share: RM0.63
  • GF Value™: RM6.15 vs. price of RM5.56 (9.6% below fair value)
  • GF Score™: 70/100 with 4 warning signs

No single metric tells the full story. See the XKLS:5032 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bintulu Port Holdings Bhd Business Description

Address 12th Mile, Tanjung Kidurong Road, Lot 15, Block 20, P.O. Box 996, Kemena Land District, Bintulu, SWK, MYS, 97000
Bintulu Port Holdings Bhd provides port services at Bintulu Port. It operates in two segments: Port operations and Bulking services. The Port segment includes the construction of port facilities, handling of cargo for LNG, petroleum products, general cargo, container, and other ancillary services, whereas Bulking services provide bulking installation facilities for palm oil, edible oils and its by-products. It generates maximum revenue from the Port operations segment. Geographically, it derives revenue from the Malaysia region whereas it also operates in Brunei.
70GF Score

Get the complete analysis for XKLS:5032

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM5.56
Price
RM6.15
GF Value