Edaran Bhd (XKLS:5036) Cyclically Adjusted FCF per Share: RM0.22 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5036 Edaran Bhd XKLS:5036
65 GF Score
Price RM1.12
GF Value RM1.55
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Edaran Bhd Cyclically Adjusted FCF per Share?

Edaran Bhd XKLS:5036 65 Cyclically Adjusted FCF per Share is RM0.22 as of Mar. 2026. GuruFocus rates XKLS:5036 with a GF Score™ of 65/100 and a GF Value™ of RM1.55 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Edaran Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM-0.348. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.22 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Edaran Bhd's average Cyclically Adjusted FCF Growth Rate was 46.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Edaran Bhd was 51.80% per year. The lowest was 51.80% per year. And the median was 51.80% per year.

As of today (2026-07-17), Edaran Bhd's current stock price is RM1.12. Edaran Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.22. Edaran Bhd's Cyclically Adjusted Price-to-FCF of today is 5.09.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Edaran Bhd was 117.00. The lowest was 4.33. And the median was 16.67.


Edaran Bhd  (XKLS:5036) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Edaran Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.12/0.22
=5.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Edaran Bhd was 117.00. The lowest was 4.33. And the median was 16.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Edaran Bhd Cyclically Adjusted FCF per Share Related Terms


Edaran Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Edaran Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Edaran Bhd Cyclically Adjusted FCF per Share Chart

Edaran Bhd Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.02 0.00 0.06 0.07 0.16

Edaran Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.15 0.16 0.20 0.24 0.22

XKLS:5036 vs IBM, ACN, FISV: Cyclically Adjusted FCF per Share Comparison

For the Information Technology Services subindustry, Edaran Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Edaran Bhd Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Edaran Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Edaran Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:5036
65GF Score
Edaran Bhd XKLS:5036
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Edaran Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Edaran Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.348/330.2130*330.2130
=-0.348

Current CPI (Mar. 2026) = 330.2130.

Edaran Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.014 241.018 0.019
201609 -0.042 241.428 -0.057
201612 0.408 241.432 0.558
201703 -0.396 243.801 -0.536
201706 0.369 244.955 0.497
201709 -0.209 246.819 -0.280
201712 0.245 246.524 0.328
201803 0.984 249.554 1.302
201806 -0.634 251.989 -0.831
201809 -0.460 252.439 -0.602
201812 0.022 251.233 0.029
201903 -0.117 254.202 -0.152
201906 0.013 256.143 0.017
201909 0.072 256.759 0.093
201912 0.181 256.974 0.233
202003 -0.138 258.115 -0.177
202006 0.043 257.797 0.055
202009 0.039 260.280 0.049
202012 0.110 260.474 0.139
202103 -0.058 264.877 -0.072
202106 0.075 271.696 0.091
202109 0.057 274.310 0.069
202112 -0.088 278.802 -0.104
202203 0.055 287.504 0.063
202206 -0.148 296.311 -0.165
202209 0.199 296.808 0.221
202212 0.257 296.797 0.286
202303 -0.297 301.836 -0.325
202306 0.119 305.109 0.129
202309 -0.041 307.789 -0.044
202312 0.293 306.746 0.315
202403 -0.366 312.332 -0.387
202406 0.050 314.175 0.053
202409 0.021 315.301 0.022
202412 0.790 315.605 0.827
202503 -0.099 319.799 -0.102
202506 0.207 322.561 0.212
202509 0.230 324.800 0.234
202512 0.565 324.054 0.576
202603 -0.348 330.213 -0.348

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.22 mean?
Edaran Bhd (XKLS:5036) has a Cyclically Adjusted FCF per Share of RM0.22 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Edaran Bhd and its competitors.
Is Edaran Bhd's Cyclically Adjusted FCF per Share too high?
Edaran Bhd's current Cyclically Adjusted FCF per Share is RM0.22. Overall, Edaran Bhd has a GF Score™ of 65/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Edaran Bhd's Cyclically Adjusted FCF per Share compare to IBM and ACN?
Edaran Bhd's Cyclically Adjusted FCF per Share of RM0.22 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Edaran Bhd and its competitors. Edaran Bhd's current Cyclically Adjusted FCF per Share is RM0.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Edaran Bhd stock overvalued right now?
Based on GuruFocus' analysis, Edaran Bhd (XKLS:5036) is currently considered Modestly Undervalued. The stock's GF Value™ is RM1.55, compared to a current price of RM1.12 — trading 27.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.22. Edaran Bhd's overall GF Score™ is 65/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Edaran Bhd (XKLS:5036), the current Cyclically Adjusted FCF per Share is RM0.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Edaran Bhd (XKLS:5036) Overvalued in 2026?

Based on GuruFocus' analysis, Edaran Bhd stock appears to be undervalued. The current stock price of RM1.12 is trading 27.7% below its estimated GF Value™ of RM1.55. GuruFocus considers Edaran Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:5036:

  • Cyclically Adjusted FCF per Share: RM0.22
  • GF Value™: RM1.55 vs. price of RM1.12 (27.7% below fair value)
  • GF Score™: 65/100 with 7 warning signs

No single metric tells the full story. See the XKLS:5036 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Edaran Bhd Business Description

Address Jalan 4/76C, No. 2, Desa Pandan, Kuala Lumpur, SGR, MYS, 55100
Edaran Bhd is an investment holding company. Along with its subsidiaries, it is engaged in the following reportable segments: Information technology and services, Telecommunications, Investment holding, and Lifestyle. Information technology includes provisioning, installation, commissioning, integration, and maintenance of information technology products and related services. The Telecommunication segment includes provisioning, installation, commissioning, and maintenance of power supply equipment for telecommunication systems and integration and maintenance of telecommunication equipment, and the Lifestyle segment involves lifestyle activities. The company derives its key revenue from the Information technology services segment. Geographically, all of its revenue is derived from Malaysia.
65GF Score

Get the complete analysis for XKLS:5036

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.12
Price
RM1.55
GF Value