Pantech Group Holdings Bhd (XKLS:5125) Cyclically Adjusted FCF per Share: RM0.06 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5125 Pantech Group Holdings Bhd XKLS:5125
55 GF Score
Price RM0.64
GF Value RM0.71
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Pantech Group Holdings Bhd Cyclically Adjusted FCF per Share?

Pantech Group Holdings Bhd XKLS:5125 +0.79% 55 Cyclically Adjusted FCF per Share is RM0.06 as of Feb. 2026. GuruFocus rates XKLS:5125 with a GF Score™ of 55/100 and a GF Value™ of RM0.71 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Pantech Group Holdings Bhd's adjusted free cash flow per share for the three months ended in Feb. 2026 was RM-0.021. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.06 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Pantech Group Holdings Bhd's average Cyclically Adjusted FCF Growth Rate was -14.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Pantech Group Holdings Bhd was 71.00% per year. The lowest was 0.00% per year. And the median was 26.00% per year.

As of today (2026-07-22), Pantech Group Holdings Bhd's current stock price is RM0.64. Pantech Group Holdings Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Feb. 2026 was RM0.06. Pantech Group Holdings Bhd's Cyclically Adjusted Price-to-FCF of today is 10.67.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pantech Group Holdings Bhd was 57.43. The lowest was 8.71. And the median was 16.30.


Pantech Group Holdings Bhd  (XKLS:5125) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Pantech Group Holdings Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.64/0.06
=10.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pantech Group Holdings Bhd was 57.43. The lowest was 8.71. And the median was 16.30.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Pantech Group Holdings Bhd Cyclically Adjusted FCF per Share Related Terms


Pantech Group Holdings Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Pantech Group Holdings Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pantech Group Holdings Bhd Cyclically Adjusted FCF per Share Chart

Pantech Group Holdings Bhd Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.05 0.06 0.06 0.07 0.06

Pantech Group Holdings Bhd Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.07 0.07 0.07 0.07 0.06

XKLS:5125 vs NUE, STLD, RS: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, Pantech Group Holdings Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pantech Group Holdings Bhd Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, Pantech Group Holdings Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Pantech Group Holdings Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:5125
55GF Score
Pantech Group Holdings Bhd XKLS:5125
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pantech Group Holdings Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pantech Group Holdings Bhd's adjusted Free Cash Flow per Share data for the three months ended in Feb. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=-0.021/326.7850*326.7850
=-0.021

Current CPI (Feb. 2026) = 326.7850.

Pantech Group Holdings Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201605 0.030 240.229 0.041
201608 0.030 240.849 0.041
201611 -0.005 241.353 -0.007
201702 -0.015 243.603 -0.020
201705 -0.038 244.733 -0.051
201708 0.001 245.519 0.001
201711 0.023 246.669 0.030
201802 0.015 248.991 0.020
201805 0.002 251.588 0.003
201808 -0.023 252.146 -0.030
201811 -0.020 252.038 -0.026
201902 -0.037 252.776 -0.048
201905 0.025 256.092 0.032
201908 0.064 256.558 0.082
201911 0.008 257.208 0.010
202002 0.062 258.678 0.078
202005 0.008 256.394 0.010
202008 0.047 259.918 0.059
202011 0.016 260.229 0.020
202102 0.039 263.014 0.048
202105 -0.011 269.195 -0.013
202108 -0.006 273.567 -0.007
202111 0.005 277.948 0.006
202202 -0.004 283.716 -0.005
202205 0.033 292.296 0.037
202208 -0.067 296.171 -0.074
202211 0.060 297.711 0.066
202302 0.049 300.840 0.053
202305 -0.017 304.127 -0.018
202308 0.051 307.026 0.054
202311 0.073 307.051 0.078
202402 0.025 310.326 0.026
202405 -0.027 314.069 -0.028
202408 0.052 314.796 0.054
202411 0.076 315.493 0.079
202502 0.011 319.082 0.011
202505 -0.034 321.465 -0.035
202508 0.030 323.976 0.030
202511 0.037 324.122 0.037
202602 -0.021 326.785 -0.021

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.06 mean?
Pantech Group Holdings Bhd (XKLS:5125) has a Cyclically Adjusted FCF per Share of RM0.06 as of Feb. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pantech Group Holdings Bhd and its competitors.
Is Pantech Group Holdings Bhd's Cyclically Adjusted FCF per Share too high?
Pantech Group Holdings Bhd's current Cyclically Adjusted FCF per Share is RM0.06. Overall, Pantech Group Holdings Bhd has a GF Score™ of 55/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Pantech Group Holdings Bhd's Cyclically Adjusted FCF per Share compare to NUE and STLD?
Pantech Group Holdings Bhd's Cyclically Adjusted FCF per Share of RM0.06 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pantech Group Holdings Bhd and its competitors. Pantech Group Holdings Bhd's current Cyclically Adjusted FCF per Share is RM0.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pantech Group Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, Pantech Group Holdings Bhd (XKLS:5125) is currently considered Modestly Undervalued. The stock's GF Value™ is RM0.71, compared to a current price of RM0.64 — trading 9.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.06. Pantech Group Holdings Bhd's overall GF Score™ is 55/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Pantech Group Holdings Bhd (XKLS:5125), the current Cyclically Adjusted FCF per Share is RM0.06 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pantech Group Holdings Bhd (XKLS:5125) Overvalued in 2026?

Based on GuruFocus' analysis, Pantech Group Holdings Bhd stock appears to be undervalued. The current stock price of RM0.64 is trading 9.9% below its estimated GF Value™ of RM0.71. GuruFocus considers Pantech Group Holdings Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:5125:

  • Cyclically Adjusted FCF per Share: RM0.06
  • GF Value™: RM0.71 vs. price of RM0.64 (9.9% below fair value)
  • GF Score™: 55/100 with 3 warning signs

No single metric tells the full story. See the XKLS:5125 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pantech Group Holdings Bhd Business Description

Address PTD 204334, Jalan Platinum Utama, Kawasan Perindustrian Pasir Gudang, Zone 12B, Pasir Gudang, JHR, MYS, 81700
Pantech Group Holdings Bhd is engaged in investment holding and the provision of management services. The company has three operating segments: Trading, Manufacturing, and Investment holding. The company derives maximum of its revenues from the Manufacturing segment. The Trading segment is engaged in trading, supplying, and stocking high-pressure seamless and specialized steel pipes, fittings, flanges, valves, and other related products. The Manufacturing segment is engaged in the manufacturing and supply of butt-welded carbon steel fittings, stainless steel, and alloy pipes, fittings, and related products, as well as milling, machining, and welding of tube and pipe fitting. The Investment holding segment is engaged in investment holding, property investment, and management services.
55GF Score

Get the complete analysis for XKLS:5125

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.64
Price
RM0.71
GF Value