Sunway Real Estate Investment Trust (XKLS:5176) Cyclically Adjusted FCF per Share: RM0.10 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5176 Sunway Real Estate Investment Trust XKLS:5176
79 GF Score
Price RM2.24
GF Value RM2.16
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Sunway Real Estate Investment Trust Cyclically Adjusted FCF per Share?

Sunway Real Estate Investment Trust XKLS:5176 -0.88% 79 Cyclically Adjusted FCF per Share is RM0.10 as of Mar. 2026. GuruFocus rates XKLS:5176 with a GF Score™ of 79/100 and a GF Value™ of RM2.16 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sunway Real Estate Investment Trust's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.017. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.10 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sunway Real Estate Investment Trust's average Cyclically Adjusted FCF Growth Rate was 11.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sunway Real Estate Investment Trust was 3.60% per year. The lowest was 0.00% per year. And the median was 1.80% per year.

As of today (2026-07-17), Sunway Real Estate Investment Trust's current stock price is RM2.24. Sunway Real Estate Investment Trust's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.10. Sunway Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF of today is 22.40.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sunway Real Estate Investment Trust was 26.60. The lowest was 15.11. And the median was 17.33.


Sunway Real Estate Investment Trust  (XKLS:5176) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sunway Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.24/0.10
=22.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sunway Real Estate Investment Trust was 26.60. The lowest was 15.11. And the median was 17.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sunway Real Estate Investment Trust Cyclically Adjusted FCF per Share Related Terms


Sunway Real Estate Investment Trust Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sunway Real Estate Investment Trust's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sunway Real Estate Investment Trust Cyclically Adjusted FCF per Share Chart

Sunway Real Estate Investment Trust Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.09 0.09 0.09 0.09 0.10

Sunway Real Estate Investment Trust Quarterly Data
Mar21 Jun21 Sep21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.09 0.10 0.10 0.10 0.10

XKLS:5176 vs SPG, O, KIM: Cyclically Adjusted FCF per Share Comparison

For the REIT - Retail subindustry, Sunway Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sunway Real Estate Investment Trust Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Sunway Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sunway Real Estate Investment Trust's Cyclically Adjusted Price-to-FCF falls into.


XKLS:5176
79GF Score
Sunway Real Estate Investment Trust XKLS:5176
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sunway Real Estate Investment Trust Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sunway Real Estate Investment Trust's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.017/330.2130*330.2130
=0.017

Current CPI (Mar. 2026) = 330.2130.

Sunway Real Estate Investment Trust Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.026 238.132 0.036
201606 0.026 241.018 0.036
201609 0.022 241.428 0.030
201612 0.014 241.432 0.019
201703 0.024 243.801 0.033
201706 0.029 244.955 0.039
201709 0.026 246.819 0.035
201712 0.030 246.524 0.040
201803 0.030 249.554 0.040
201806 0.029 251.989 0.038
201809 0.023 252.439 0.030
201812 0.010 251.233 0.013
201903 0.027 254.202 0.035
201906 0.037 256.143 0.048
201909 0.026 256.759 0.033
201912 0.028 256.974 0.036
202003 0.031 258.115 0.040
202006 0.000 257.797 0.000
202009 0.014 260.280 0.018
202012 0.006 260.474 0.008
202103 0.004 264.877 0.005
202106 -0.003 271.696 -0.004
202109 0.000 274.310 0.000
202203 0.007 287.504 0.008
202206 0.007 296.311 0.008
202209 0.018 296.808 0.020
202212 0.021 296.797 0.023
202303 0.019 301.836 0.021
202306 0.020 305.109 0.022
202309 0.019 307.789 0.020
202312 0.009 306.746 0.010
202403 0.005 312.332 0.005
202406 0.014 314.175 0.015
202409 0.024 315.301 0.025
202412 0.023 315.605 0.024
202503 0.027 319.799 0.028
202506 0.047 322.561 0.048
202509 0.046 324.800 0.047
202512 0.030 324.054 0.031
202603 0.017 330.213 0.017

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.10 mean?
Sunway Real Estate Investment Trust (XKLS:5176) has a Cyclically Adjusted FCF per Share of RM0.10 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sunway Real Estate Investment Trust and its competitors.
Is Sunway Real Estate Investment Trust's Cyclically Adjusted FCF per Share too high?
Sunway Real Estate Investment Trust's current Cyclically Adjusted FCF per Share is RM0.10. Overall, Sunway Real Estate Investment Trust has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sunway Real Estate Investment Trust's Cyclically Adjusted FCF per Share compare to SPG and O?
Sunway Real Estate Investment Trust's Cyclically Adjusted FCF per Share of RM0.10 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sunway Real Estate Investment Trust and its competitors. Sunway Real Estate Investment Trust's current Cyclically Adjusted FCF per Share is RM0.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sunway Real Estate Investment Trust stock overvalued right now?
Based on GuruFocus' analysis, Sunway Real Estate Investment Trust (XKLS:5176) is currently considered Fairly Valued. The stock's GF Value™ is RM2.16, compared to a current price of RM2.24 — trading 3.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.10. Sunway Real Estate Investment Trust's overall GF Score™ is 79/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sunway Real Estate Investment Trust (XKLS:5176), the current Cyclically Adjusted FCF per Share is RM0.10 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sunway Real Estate Investment Trust (XKLS:5176) Overvalued in 2026?

Based on GuruFocus' analysis, Sunway Real Estate Investment Trust stock appears to be overvalued. The current stock price of RM2.24 is trading 3.7% above its estimated GF Value™ of RM2.16. GuruFocus considers Sunway Real Estate Investment Trust to be Fairly Valued.

Key valuation signals for XKLS:5176:

  • Cyclically Adjusted FCF per Share: RM0.10
  • GF Value™: RM2.16 vs. price of RM2.24 (3.7% above fair value)
  • GF Score™: 79/100 with 6 warning signs

No single metric tells the full story. See the XKLS:5176 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sunway Real Estate Investment Trust Business Description

Industry Real EstateREITs
Address Jalan Lagoon Timur, Level 15, Menara Sunway, Bandar Sunway, Subang Jaya, SGR, MYS, 47500
Sunway Real Estate Investment Trust provides unitholders with a diversified portfolio of retail, hospitality, office, and other real estate assets. Sunway REIT divides its property type into four categories: retail, hotel, office, services, Industrial, and others. The Retail segment, which generates maximum revenue, includes the renting of retail premises to tenants. The Hotel segment consists of the leasing of hotel premises to hotel operators. The Office segment involves the renting of office premises to tenants. The Services segment involves leasing of services related premises on long-term leases. The Industrial & Others involve leasing of industrial and other types of premises on long-term leases. Its geographical segments are Selangor, Kuala Lumpur, Penang, Johor, and Perak.
79GF Score

Get the complete analysis for XKLS:5176

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM2.24
Price
RM2.16
GF Value