SMIS Bhd (XKLS:7132) Cyclically Adjusted FCF per Share: RM-0.06 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:7132 SMIS Corp Bhd XKLS:7132
48 GF Score
Price RM0.55
GF Value RM0.67
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is SMIS Bhd Cyclically Adjusted FCF per Share?

SMIS Bhd XKLS:7132 48 Cyclically Adjusted FCF per Share is RM-0.06 as of Mar. 2026. GuruFocus rates XKLS:7132 with a GF Score™ of 48/100 and a GF Value™ of RM0.67 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SMIS Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM-0.155. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM-0.06 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of SMIS Bhd was 12.60% per year. The lowest was -6.30% per year. And the median was 9.10% per year.

As of today (2026-07-22), SMIS Bhd's current stock price is RM0.55. SMIS Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM-0.06. SMIS Bhd's Cyclically Adjusted Price-to-FCF of today is .


SMIS Bhd  (XKLS:7132) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SMIS Bhd Cyclically Adjusted FCF per Share Related Terms


SMIS Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for SMIS Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SMIS Bhd Cyclically Adjusted FCF per Share Chart

SMIS Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.06 -0.08 -0.06 -0.04 -0.06

SMIS Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.06 -0.04 -0.05 -0.06 -0.06

XKLS:7132 vs ORLY, AZO, GPC: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, SMIS Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SMIS Bhd Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, SMIS Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SMIS Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:7132
48GF Score
SMIS Corp Bhd XKLS:7132
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SMIS Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SMIS Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.155/330.2130*330.2130
=-0.155

Current CPI (Mar. 2026) = 330.2130.

SMIS Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.151 241.018 -0.207
201609 -0.156 241.428 -0.213
201612 -0.103 241.432 -0.141
201703 -0.102 243.801 -0.138
201706 -0.264 244.955 -0.356
201709 0.049 246.819 0.066
201712 -0.032 246.524 -0.043
201803 0.114 249.554 0.151
201806 -0.006 251.989 -0.008
201809 -0.017 252.439 -0.022
201812 0.047 251.233 0.062
201903 -0.204 254.202 -0.265
201906 0.133 256.143 0.171
201909 -0.014 256.759 -0.018
201912 0.044 256.974 0.057
202003 0.017 258.115 0.022
202006 -0.008 257.797 -0.010
202009 -0.029 260.280 -0.037
202012 0.141 260.474 0.179
202103 -0.163 264.877 -0.203
202106 0.221 271.696 0.269
202109 -0.201 274.310 -0.242
202112 0.066 278.802 0.078
202203 -0.098 287.504 -0.113
202206 0.127 296.311 0.142
202209 -0.092 296.808 -0.102
202212 0.057 296.797 0.063
202303 -0.051 301.836 -0.056
202306 -0.073 305.109 -0.079
202309 0.157 307.789 0.168
202312 0.138 306.746 0.149
202403 -0.021 312.332 -0.022
202406 0.101 314.175 0.106
202409 0.075 315.301 0.079
202412 -0.046 315.605 -0.048
202503 -0.041 319.799 -0.042
202506 0.102 322.561 0.104
202509 0.051 324.800 0.052
202512 -0.010 324.054 -0.010
202603 -0.155 330.213 -0.155

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM-0.06 mean?
SMIS Bhd (XKLS:7132) has a Cyclically Adjusted FCF per Share of RM-0.06 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SMIS Bhd and its competitors.
Is SMIS Bhd's Cyclically Adjusted FCF per Share too high?
SMIS Bhd's current Cyclically Adjusted FCF per Share is RM-0.06. Overall, SMIS Bhd has a GF Score™ of 48/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does SMIS Bhd's Cyclically Adjusted FCF per Share compare to ORLY and AZO?
SMIS Bhd's Cyclically Adjusted FCF per Share of RM-0.06 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SMIS Bhd and its competitors. SMIS Bhd's current Cyclically Adjusted FCF per Share is RM-0.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SMIS Bhd stock overvalued right now?
Based on GuruFocus' analysis, SMIS Bhd (XKLS:7132) is currently considered Modestly Undervalued. The stock's GF Value™ is RM0.67, compared to a current price of RM0.55 — trading 17.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM-0.06. SMIS Bhd's overall GF Score™ is 48/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For SMIS Bhd (XKLS:7132), the current Cyclically Adjusted FCF per Share is RM-0.06 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SMIS Bhd (XKLS:7132) Overvalued in 2026?

Based on GuruFocus' analysis, SMIS Bhd stock appears to be undervalued. The current stock price of RM0.55 is trading 17.9% below its estimated GF Value™ of RM0.67. GuruFocus considers SMIS Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:7132:

  • Cyclically Adjusted FCF per Share: RM-0.06
  • GF Value™: RM0.67 vs. price of RM0.55 (17.9% below fair value)
  • GF Score™: 48/100 with 3 warning signs

No single metric tells the full story. See the XKLS:7132 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SMIS Bhd Business Description

Address Seksyen U1, Hicom Glenmarie Industrial Park, Lot 3, Jalan Pemaju U1/15, Shah Alam, SGR, MYS, 40150
SMIS Corp Bhd is engaged in manufacturing and trading of carpet of all descriptions, automotive braking components and motorcycle components with a lesser portion of business generated from trading of industrial spares. Its products are supplied to Malaysia, Indonesia and Thailand. Business from the industrial spares and braking components are supplied out of Malaysia whilst automotive carpets are supplied from Malaysia and Indonesia. Its segments include Automotive parts, which derives the majority of the revenue, engaged in manufacturing and trading of carpet of all descriptions and manufacturing of automotive braking components and motorcycle components; Machinery parts engaged in trading of machinery and industrial parts supplies; and Others, engaged in investment holding and dormants.
48GF Score

Get the complete analysis for XKLS:7132

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.55
Price
RM0.67
GF Value