SMIS Bhd (XKLS:7132) Beneish M-Score: -2.64 (As of Jul. 08, 2026)


XKLS:7132 SMIS Corp Bhd XKLS:7132
51 GF Score
Price RM0.53
GF Value RM0.67
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is SMIS Bhd Beneish M-Score?

SMIS Bhd XKLS:7132 +0.95% 51 Beneish M-Score is -2.64 as of Jul. 08, 2026. GuruFocus rates XKLS:7132 with a GF Score™ of 51/100 and a GF Value™ of RM0.67 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 1,278 Vehicles & Parts companies, SMIS Bhd ranks better than 59.31% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.64 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for SMIS Bhd's Beneish M-Score or its related term are showing as below:

XKLS:7132' s Beneish M-Score Range Over the Past 10 Years
Min: -3.14   Med: -2.51   Max: 2.15
Current: -2.64

During the past 13 years, the highest Beneish M-Score of SMIS Bhd was 2.15. The lowest was -3.14. And the median was -2.51.


SMIS Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for SMIS Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SMIS Bhd Beneish M-Score Chart

SMIS Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.57 -1.98 -3.12 -3.00 -2.64

SMIS Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.64 0.00

XKLS:7132 vs ORLY, AZO, GPC: Beneish M-Score Comparison

For the Auto Parts subindustry, SMIS Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SMIS Bhd Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, SMIS Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where SMIS Bhd's Beneish M-Score falls into.


XKLS:7132
51GF Score
SMIS Corp Bhd XKLS:7132
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SMIS Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of SMIS Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2732+0.528 * 1.095+0.404 * 0.7671+0.892 * 0.8879+0.115 * 0.9989
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2253+4.679 * -0.048886-0.327 * 1.0109
=-2.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was RM26.1 Mil.
Revenue was RM139.6 Mil.
Gross Profit was RM20.6 Mil.
Total Current Assets was RM102.2 Mil.
Total Assets was RM146.7 Mil.
Property, Plant and Equipment(Net PPE) was RM35.2 Mil.
Depreciation, Depletion and Amortization(DDA) was RM6.0 Mil.
Selling, General, & Admin. Expense(SGA) was RM16.4 Mil.
Total Current Liabilities was RM32.7 Mil.
Long-Term Debt & Capital Lease Obligation was RM4.4 Mil.
Net Income was RM3.0 Mil.
Gross Profit was RM0.0 Mil.
Cash Flow from Operations was RM10.2 Mil.
Total Receivables was RM23.1 Mil.
Revenue was RM157.2 Mil.
Gross Profit was RM25.4 Mil.
Total Current Assets was RM91.7 Mil.
Total Assets was RM138.1 Mil.
Property, Plant and Equipment(Net PPE) was RM35.0 Mil.
Depreciation, Depletion and Amortization(DDA) was RM6.0 Mil.
Selling, General, & Admin. Expense(SGA) was RM15.1 Mil.
Total Current Liabilities was RM28.8 Mil.
Long-Term Debt & Capital Lease Obligation was RM5.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(26.111 / 139.577) / (23.097 / 157.198)
=0.187072 / 0.146929
=1.2732

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(25.35 / 157.198) / (20.556 / 139.577)
=0.161262 / 0.147274
=1.095

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (102.183 + 35.188) / 146.669) / (1 - (91.725 + 34.998) / 138.139)
=0.063394 / 0.082641
=0.7671

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=139.577 / 157.198
=0.8879

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5.957 / (5.957 + 34.998)) / (5.997 / (5.997 + 35.188))
=0.145452 / 0.145611
=0.9989

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(16.417 / 139.577) / (15.09 / 157.198)
=0.11762 / 0.095994
=1.2253

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4.409 + 32.714) / 146.669) / ((5.765 + 28.821) / 138.139)
=0.253107 / 0.250371
=1.0109

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3.035 - 0 - 10.205) / 146.669
=-0.048886

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

SMIS Bhd has a M-score of -2.64 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.64 mean?
SMIS Bhd (XKLS:7132) has a Beneish M-Score of -2.64 as of Jul. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SMIS Bhd and its competitors. According to the industry distribution chart, SMIS Bhd ranks #520 out of 1278 companies in the Vehicles & Parts industry, placing it in the top 40.7%.
Is SMIS Bhd's Beneish M-Score too high?
SMIS Bhd's current Beneish M-Score is -2.64. Based on the distribution chart, SMIS Bhd ranks #520 out of 1278 companies in the Vehicles & Parts industry, which is above the industry midpoint. Overall, SMIS Bhd has a GF Score™ of 51/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does SMIS Bhd's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, SMIS Bhd ranks #520 out of 1278 companies for Beneish M-Score. This puts SMIS Bhd in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SMIS Bhd and its competitors. SMIS Bhd's current Beneish M-Score is -2.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SMIS Bhd stock overvalued right now?
Based on GuruFocus' analysis, SMIS Bhd (XKLS:7132) is currently considered Modestly Undervalued. The stock's GF Value™ is RM0.67, compared to a current price of RM0.53 — trading 20.9% below its estimated fair value. The current Beneish M-Score is -2.64. SMIS Bhd's overall GF Score™ is 51/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For SMIS Bhd (XKLS:7132), the current Beneish M-Score is -2.64 as of Jul. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SMIS Bhd (XKLS:7132) Overvalued in 2026?

Based on GuruFocus' analysis, SMIS Bhd stock appears to be undervalued. The current stock price of RM0.53 is trading 20.9% below its estimated GF Value™ of RM0.67. GuruFocus considers SMIS Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:7132:

  • Beneish M-Score: -2.64
  • GF Value™: RM0.67 vs. price of RM0.53 (20.9% below fair value)
  • GF Score™: 51/100 with 3 warning signs

No single metric tells the full story. See the XKLS:7132 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SMIS Bhd Business Description

Address Seksyen U1, Hicom Glenmarie Industrial Park, Lot 3, Jalan Pemaju U1/15, Shah Alam, SGR, MYS, 40150
SMIS Corp Bhd is engaged in manufacturing and trading of carpet of all descriptions, automotive braking components and motorcycle components with a lesser portion of business generated from trading of industrial spares. Its products are supplied to Malaysia, Indonesia and Thailand. Business from the industrial spares and braking components are supplied out of Malaysia whilst automotive carpets are supplied from Malaysia and Indonesia. Its segments include Automotive parts, which derives the majority of the revenue, engaged in manufacturing and trading of carpet of all descriptions and manufacturing of automotive braking components and motorcycle components; Machinery parts engaged in trading of machinery and industrial parts supplies; and Others, engaged in investment holding and dormants.
51GF Score

Get the complete analysis for XKLS:7132

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.53
Price
RM0.67
GF Value