SMIS Bhd (XKLS:7132) Net-Net Working Capital: RM0.36 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:7132 SMIS Corp Bhd XKLS:7132
47 GF Score
Price RM0.52
GF Value RM0.67
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is SMIS Bhd Net-Net Working Capital?

SMIS Bhd XKLS:7132 47 Net-Net Working Capital is RM0.36 as of Mar. 2026. GuruFocus rates XKLS:7132 with a GF Score™ of 47/100 and a GF Value™ of RM0.67 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 365 Vehicles & Parts companies, SMIS Bhd ranks better than 91.23% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

SMIS Bhd's Net-Net Working Capital for the quarter that ended in Mar. 2026 was RM0.36.

The industry rank for SMIS Bhd's Net-Net Working Capital or its related term are showing as below:

XKLS:7132's Price-to-Net-Net-Working-Capital is ranked better than
91.23% of 365 companies
in the Vehicles & Parts industry
Industry Median: 8 vs XKLS:7132: 1.43

SMIS Bhd  (XKLS:7132) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


SMIS Bhd Net-Net Working Capital Related Terms


SMIS Bhd Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for SMIS Bhd's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SMIS Bhd Net-Net Working Capital Chart

SMIS Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.34 0.24 0.33 0.32 0.29

SMIS Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.39 0.43 0.48 0.29 0.36

XKLS:7132 vs ORLY, AZO, GPC: Net-Net Working Capital Comparison

For the Auto Parts subindustry, SMIS Bhd's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SMIS Bhd Price-to-Net-Net-Working-Capital vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, SMIS Bhd's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where SMIS Bhd's Price-to-Net-Net-Working-Capital falls into.


XKLS:7132
47GF Score
SMIS Corp Bhd XKLS:7132
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SMIS Bhd Net-Net Working Capital Calculation

SMIS Bhd's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(53.064+0.75 * 21.983+0.5 * 17.656-38.025
-0-27.931)/42.163
=0.29

SMIS Bhd's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(51.085+0.75 * 24.179+0.5 * 18.699-35.021
-0-28.29)/42.163
=0.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of RM0.36 mean?
SMIS Bhd (XKLS:7132) has a Net-Net Working Capital of RM0.36 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on SMIS Bhd According to the industry distribution chart, SMIS Bhd ranks #32 out of 365 companies in the Vehicles & Parts industry, placing it in the top 8.8%.
Is SMIS Bhd's Net-Net Working Capital too high?
SMIS Bhd's current Net-Net Working Capital is RM0.36. Based on the distribution chart, SMIS Bhd ranks #32 out of 365 companies in the Vehicles & Parts industry, which is in the top quartile — a strong position relative to peers. Overall, SMIS Bhd has a GF Score™ of 47/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does SMIS Bhd's Net-Net Working Capital compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, SMIS Bhd ranks #32 out of 365 companies for Net-Net Working Capital. This places SMIS Bhd in the top 9% of its industry — outperforming the majority of peers. The industry median Net-Net Working Capital is 8.00. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Vehicles & Parts company?
The median Net-Net Working Capital among Vehicles & Parts companies is 8.00, based on 365 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on SMIS Bhd For the Vehicles & Parts industry, the median Net-Net Working Capital is 8.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. SMIS Bhd's current Net-Net Working Capital is RM0.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SMIS Bhd stock overvalued right now?
Based on GuruFocus' analysis, SMIS Bhd (XKLS:7132) is currently considered Modestly Undervalued. The stock's GF Value™ is RM0.67, compared to a current price of RM0.52 — trading 23.1% below its estimated fair value. The current Net-Net Working Capital is RM0.36. SMIS Bhd's overall GF Score™ is 47/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For SMIS Bhd (XKLS:7132), the current Net-Net Working Capital is RM0.36 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SMIS Bhd (XKLS:7132) Overvalued in 2026?

Based on GuruFocus' analysis, SMIS Bhd stock appears to be undervalued. The current stock price of RM0.52 is trading 23.1% below its estimated GF Value™ of RM0.67. GuruFocus considers SMIS Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:7132:

  • Net-Net Working Capital: RM0.36
  • GF Value™: RM0.67 vs. price of RM0.52 (23.1% below fair value)
  • GF Score™: 47/100 with 3 warning signs

No single metric tells the full story. See the XKLS:7132 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SMIS Bhd Business Description

Address Seksyen U1, Hicom Glenmarie Industrial Park, Lot 3, Jalan Pemaju U1/15, Shah Alam, SGR, MYS, 40150
SMIS Corp Bhd is engaged in manufacturing and trading of carpet of all descriptions, automotive braking components and motorcycle components with a lesser portion of business generated from trading of industrial spares. Its products are supplied to Malaysia, Indonesia and Thailand. Business from the industrial spares and braking components are supplied out of Malaysia whilst automotive carpets are supplied from Malaysia and Indonesia. Its segments include Automotive parts, which derives the majority of the revenue, engaged in manufacturing and trading of carpet of all descriptions and manufacturing of automotive braking components and motorcycle components; Machinery parts engaged in trading of machinery and industrial parts supplies; and Others, engaged in investment holding and dormants.
47GF Score

Get the complete analysis for XKLS:7132

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.52
Price
RM0.67
GF Value