Dongbang Transport Logistics Co (XKRX:004140) Cyclically Adjusted FCF per Share: ₩128.12 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:004140 Dongbang Transport Logistics Co Ltd XKRX:004140
65 GF Score
Price ₩1,891.00
GF Value ₩2,846.38
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Dongbang Transport Logistics Co Cyclically Adjusted FCF per Share?

Dongbang Transport Logistics Co XKRX:004140 -1.36% 65 Cyclically Adjusted FCF per Share is ₩128.12 as of Mar. 2026. GuruFocus rates XKRX:004140 with a GF Score™ of 65/100 and a GF Value™ of ₩2,846.38 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Dongbang Transport Logistics Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₩-81.046. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩128.12 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Dongbang Transport Logistics Co's average Cyclically Adjusted FCF Growth Rate was -44.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -20.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Dongbang Transport Logistics Co was 71.00% per year. The lowest was -20.50% per year. And the median was 49.15% per year.

As of today (2026-08-13), Dongbang Transport Logistics Co's current stock price is ₩1891.00. Dongbang Transport Logistics Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₩128.12. Dongbang Transport Logistics Co's Cyclically Adjusted Price-to-FCF of today is 14.76.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dongbang Transport Logistics Co was 1219.81. The lowest was 6.13. And the median was 12.70.


Dongbang Transport Logistics Co  (XKRX:004140) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Dongbang Transport Logistics Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1891.00/128.12
=14.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dongbang Transport Logistics Co was 1219.81. The lowest was 6.13. And the median was 12.70.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Dongbang Transport Logistics Co Cyclically Adjusted FCF per Share Related Terms


Dongbang Transport Logistics Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Dongbang Transport Logistics Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dongbang Transport Logistics Co Cyclically Adjusted FCF per Share Chart

Dongbang Transport Logistics Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 73.80 278.56 285.03 303.30 140.04

Dongbang Transport Logistics Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 231.74 210.39 211.74 140.04 128.12

XKRX:004140 vs UPS, FDX, JBHT: Cyclically Adjusted FCF per Share Comparison

For the Integrated Freight & Logistics subindustry, Dongbang Transport Logistics Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dongbang Transport Logistics Co Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Dongbang Transport Logistics Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Dongbang Transport Logistics Co's Cyclically Adjusted Price-to-FCF falls into.


XKRX:004140
65GF Score
Dongbang Transport Logistics Co Ltd XKRX:004140
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dongbang Transport Logistics Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dongbang Transport Logistics Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-81.046/125.2360*125.2360
=-81.046

Current CPI (Mar. 2026) = 125.2360.

Dongbang Transport Logistics Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 44.661 100.791 55.493
201609 1,528.615 101.461 1,886.806
201612 -1,537.782 101.561 -1,896.251
201703 -129.674 102.851 -157.898
201706 196.830 102.611 240.229
201709 334.049 103.491 404.240
201712 -183.879 102.991 -223.595
201803 328.630 104.101 395.351
201806 -102.460 104.130 -123.227
201809 -343.363 105.651 -407.016
201812 557.262 104.351 668.795
201903 -382.342 104.491 -458.250
201906 -71.290 104.881 -85.126
201909 -331.199 105.200 -394.277
201912 694.682 105.121 827.608
202003 197.330 105.354 234.569
202006 -322.383 105.112 -384.105
202009 -344.400 106.198 -406.142
202012 354.243 105.765 419.456
202103 208.171 107.357 242.839
202106 -107.538 107.579 -125.189
202109 159.559 108.759 183.732
202112 -25.390 109.676 -28.992
202203 -44.630 111.848 -49.972
202206 -77.529 114.072 -85.116
202209 136.989 114.715 149.552
202212 510.011 115.179 554.542
202303 -630.661 116.507 -677.909
202306 236.706 117.182 252.975
202309 213.548 118.964 224.807
202312 332.148 118.837 350.033
202403 130.329 120.123 135.876
202406 -527.765 120.007 -550.760
202409 222.522 120.861 230.577
202412 133.939 121.135 138.473
202503 -32.889 122.590 -33.599
202506 53.802 122.611 54.954
202509 215.245 123.402 218.445
202512 -415.329 123.939 -419.674
202603 -81.046 125.236 -81.046

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₩128.12 mean?
Dongbang Transport Logistics Co (XKRX:004140) has a Cyclically Adjusted FCF per Share of ₩128.12 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dongbang Transport Logistics Co and its competitors.
Is Dongbang Transport Logistics Co's Cyclically Adjusted FCF per Share too high?
Dongbang Transport Logistics Co's current Cyclically Adjusted FCF per Share is ₩128.12. Overall, Dongbang Transport Logistics Co has a GF Score™ of 65/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Dongbang Transport Logistics Co's Cyclically Adjusted FCF per Share compare to UPS and FDX?
Dongbang Transport Logistics Co's Cyclically Adjusted FCF per Share of ₩128.12 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dongbang Transport Logistics Co and its competitors. Dongbang Transport Logistics Co's current Cyclically Adjusted FCF per Share is ₩128.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dongbang Transport Logistics Co stock overvalued right now?
Based on GuruFocus' analysis, Dongbang Transport Logistics Co (XKRX:004140) is currently considered Possible Value Trap. The stock's GF Value™ is ₩2,846.38, compared to a current price of ₩1,891.00 — trading 33.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₩128.12. Dongbang Transport Logistics Co's overall GF Score™ is 65/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Dongbang Transport Logistics Co (XKRX:004140), the current Cyclically Adjusted FCF per Share is ₩128.12 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dongbang Transport Logistics Co (XKRX:004140) Overvalued in 2026?

Based on GuruFocus' analysis, Dongbang Transport Logistics Co stock appears to be undervalued. The current stock price of ₩1,891.00 is trading 33.6% below its estimated GF Value™ of ₩2,846.38. GuruFocus considers Dongbang Transport Logistics Co to be Possible Value Trap.

Key valuation signals for XKRX:004140:

  • Cyclically Adjusted FCF per Share: ₩128.12
  • GF Value™: ₩2,846.38 vs. price of ₩1,891.00 (33.6% below fair value)
  • GF Score™: 65/100 with 5 warning signs

No single metric tells the full story. See the XKRX:004140 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dongbang Transport Logistics Co Business Description

Address 16 Tongil-ro 2-gil, Jung-gu, Seoul, KOR
Dongbang Transport Logistics Co Ltd is engaged in providing logistics services in South Korea. It engaged in port handling, land and sea transportation, and its core business includes the transportation and installation of ultra-heavy cargo, third-party logistics (3PL), container terminals, and logistics center operations.
65GF Score

Get the complete analysis for XKRX:004140

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩1,891.00
Price
₩2,846.38
GF Value