GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Jeju Bank (XKRX:006220) » Definitions » Cyclically Adjusted FCF per Share

Jeju Bank (XKRX:006220) Cyclically Adjusted FCF per Share : ₩268.43 (As of Mar. 2024)


View and export this data going back to 1972. Start your Free Trial

What is Jeju Bank Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Jeju Bank's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩2,137.574. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩268.43 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Jeju Bank's average Cyclically Adjusted FCF Growth Rate was -26.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Jeju Bank was -22.40% per year. The lowest was -22.40% per year. And the median was -22.40% per year.

As of today (2024-06-25), Jeju Bank's current stock price is ₩11160.00. Jeju Bank's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩268.43. Jeju Bank's Cyclically Adjusted Price-to-FCF of today is 41.58.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Jeju Bank was 9816.51. The lowest was 4.55. And the median was 41.09.


Jeju Bank Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Jeju Bank's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Jeju Bank Cyclically Adjusted FCF per Share Chart

Jeju Bank Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 479.29 97.78 491.71 223.77 -5.57

Jeju Bank Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 363.56 104.54 1.09 -5.57 268.43

Competitive Comparison of Jeju Bank's Cyclically Adjusted FCF per Share

For the Banks - Regional subindustry, Jeju Bank's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jeju Bank's Cyclically Adjusted Price-to-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Jeju Bank's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Jeju Bank's Cyclically Adjusted Price-to-FCF falls into.



Jeju Bank Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Jeju Bank's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=2137.574/118.8477*118.8477
=2,137.574

Current CPI (Mar. 2024) = 118.8477.

Jeju Bank Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -872.905 99.353 -1,044.183
201409 -2,456.159 99.608 -2,930.576
201412 -879.786 99.098 -1,055.123
201503 -1,320.117 99.720 -1,573.334
201506 -1,089.641 100.050 -1,294.366
201509 906.391 100.110 1,076.041
201512 3,407.221 100.220 4,040.515
201603 -2,389.745 100.560 -2,824.341
201606 -3,081.627 100.790 -3,633.736
201609 1,454.157 101.460 1,703.363
201612 -763.504 101.560 -893.469
201703 8,748.261 102.850 10,109.000
201706 -7,301.407 102.610 -8,456.831
201709 2,151.639 103.490 2,470.938
201712 -2,658.927 102.990 -3,068.331
201803 3,158.391 104.100 3,605.836
201806 -3,954.811 104.130 -4,513.783
201809 522.117 105.650 587.339
201812 -725.460 104.350 -826.251
201903 509.975 104.490 580.049
201906 -1,202.131 104.880 -1,362.228
201909 768.792 105.200 868.528
201912 -539.092 105.120 -609.492
202003 -961.032 105.540 -1,082.210
202006 -4,160.311 104.870 -4,714.822
202009 821.044 106.200 918.825
202012 1,595.006 105.765 1,792.295
202103 1,237.657 107.357 1,370.124
202106 118.129 107.579 130.503
202109 1,666.744 108.759 1,821.351
202112 555.059 109.676 601.474
202203 289.447 111.806 307.677
202206 -753.231 114.083 -784.691
202209 2,113.706 114.831 2,187.636
202212 803.690 115.200 829.137
202303 2,205.003 116.550 2,248.481
202306 1,779.235 117.140 1,805.175
202309 -1,706.947 119.111 -1,703.171
202312 3,863.394 118.848 3,863.394
202403 2,137.574 118.848 2,137.574

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Jeju Bank  (XKRX:006220) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Jeju Bank's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=11160.00/268.43
=41.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Jeju Bank was 9816.51. The lowest was 4.55. And the median was 41.09.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Jeju Bank Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Jeju Bank's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Jeju Bank (XKRX:006220) Business Description

Industry
Traded in Other Exchanges
N/A
Address
1349, 2do 1-dong, Jeju, KOR
Jeju Bank is a Korea based company engaged in commercial banking and trust business. It derives key revenue from carrying out banking activities.

Jeju Bank (XKRX:006220) Headlines

No Headlines