GURUFOCUS.COM » STOCK LIST » Technology » Hardware » NewFlex Technology Co Ltd (XKRX:085670) » Definitions » Cyclically Adjusted FCF per Share

NewFlex Technology Co (XKRX:085670) Cyclically Adjusted FCF per Share : ₩-14.08 (As of Mar. 2024)


View and export this data going back to 2006. Start your Free Trial

What is NewFlex Technology Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

NewFlex Technology Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩558.997. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-14.08 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 28.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of NewFlex Technology Co was 28.70% per year. The lowest was -22.30% per year. And the median was -8.60% per year.

As of today (2024-06-20), NewFlex Technology Co's current stock price is ₩6470.00. NewFlex Technology Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-14.08. NewFlex Technology Co's Cyclically Adjusted Price-to-FCF of today is .


NewFlex Technology Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for NewFlex Technology Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NewFlex Technology Co Cyclically Adjusted FCF per Share Chart

NewFlex Technology Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -275.34 -309.12 -347.89 -210.41 -112.22

NewFlex Technology Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -181.72 -163.64 -174.09 -112.22 -14.08

Competitive Comparison of NewFlex Technology Co's Cyclically Adjusted FCF per Share

For the Electronic Components subindustry, NewFlex Technology Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NewFlex Technology Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, NewFlex Technology Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where NewFlex Technology Co's Cyclically Adjusted Price-to-FCF falls into.



NewFlex Technology Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NewFlex Technology Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=558.997/118.8477*118.8477
=558.997

Current CPI (Mar. 2024) = 118.8477.

NewFlex Technology Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 177.273 99.353 212.057
201409 -167.267 99.608 -199.575
201412 399.625 99.098 479.268
201503 57.981 99.720 69.103
201506 -286.848 100.050 -340.742
201509 -154.392 100.110 -183.290
201512 -46.559 100.220 -55.213
201603 -159.039 100.560 -187.962
201606 61.780 100.790 72.849
201609 140.576 101.460 164.667
201612 484.849 101.560 567.381
201703 -88.546 102.850 -102.319
201706 333.082 102.610 385.791
201709 -301.842 103.490 -346.635
201712 -134.076 102.990 -154.720
201803 -333.040 104.100 -380.221
201806 -71.923 104.130 -82.089
201809 -341.953 105.650 -384.669
201812 79.403 104.350 90.435
201903 -11.145 104.490 -12.676
201906 -302.897 104.880 -343.236
201909 -120.602 105.200 -136.248
201912 178.013 105.120 201.260
202003 -111.631 105.540 -125.707
202006 -341.459 104.870 -386.971
202009 227.122 106.200 254.171
202012 -191.344 105.765 -215.012
202103 21.016 107.357 23.265
202106 -235.666 107.579 -260.353
202109 -95.094 108.759 -103.915
202112 29.216 109.676 31.659
202203 208.330 111.806 221.451
202206 34.741 114.083 36.192
202209 113.802 114.831 117.782
202212 282.115 115.200 291.047
202303 -21.723 116.550 -22.151
202306 50.393 117.140 51.128
202309 -60.435 119.111 -60.301
202312 114.744 118.848 114.744
202403 558.997 118.848 558.997

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


NewFlex Technology Co  (XKRX:085670) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


NewFlex Technology Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of NewFlex Technology Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


NewFlex Technology Co (XKRX:085670) Business Description

Industry
Traded in Other Exchanges
N/A
Address
603-4 Banwoul Industry Complex, 1055 Shingil-dong, Danwon-gu, Ansan, Gyeonggi, KOR, 425-839
NewFlex Technology Co Ltd is involved in manufacturing and selling flexible printed circuit boards products in South Korea. The company offers single side, double side, multi-layer, rigid, and build-up and IVH flexible printed circuit boards, as well as metal, printed circuit boards. Its products are primarily used in mobile, LED, and IT parts.

NewFlex Technology Co (XKRX:085670) Headlines

No Headlines