GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Crucialtec Co Ltd (XKRX:114120) » Definitions » Cyclically Adjusted FCF per Share

Crucialtec Co (XKRX:114120) Cyclically Adjusted FCF per Share : ₩-44,101.10 (As of Sep. 2023)


View and export this data going back to 2010. Start your Free Trial

What is Crucialtec Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Crucialtec Co's adjusted free cash flow per share for the three months ended in Sep. 2023 was ₩-15.455. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-44,101.10 for the trailing ten years ended in Sep. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-20), Crucialtec Co's current stock price is ₩90.00. Crucialtec Co's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2023 was ₩-44,101.10. Crucialtec Co's Cyclically Adjusted Price-to-FCF of today is .


Crucialtec Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Crucialtec Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Crucialtec Co Cyclically Adjusted FCF per Share Chart

Crucialtec Co Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - -76,890.80 -64,365.00 -54,737.80

Crucialtec Co Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -58,465.60 -54,737.80 -50,593.10 -45,777.80 -44,101.10

Competitive Comparison of Crucialtec Co's Cyclically Adjusted FCF per Share

For the Electronic Components subindustry, Crucialtec Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crucialtec Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Crucialtec Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Crucialtec Co's Cyclically Adjusted Price-to-FCF falls into.



Crucialtec Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Crucialtec Co's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2023 (Change)*Current CPI (Sep. 2023)
=-15.455/119.1112*119.1112
=-15.455

Current CPI (Sep. 2023) = 119.1112.

Crucialtec Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201312 -68,951.371 98.279 -83,566.993
201403 -28,138.681 99.253 -33,768.572
201406 -7,486.556 99.353 -8,975.398
201409 33,452.299 99.608 40,002.244
201412 -56,764.330 99.098 -68,228.092
201503 -51.226 99.720 -61.187
201506 -49,287.373 100.050 -58,677.443
201509 -38,433.997 100.110 -45,728.893
201512 -26,731.356 100.220 -31,770.145
201603 -35,080.050 100.560 -41,551.580
201606 -7,265.696 100.790 -8,586.425
201609 -23,053.790 101.460 -27,064.504
201612 3,457.246 101.560 4,054.714
201703 -41.084 102.850 -47.580
201706 -56,588.173 102.610 -65,688.385
201709 9,376.939 103.490 10,792.332
201712 5,625.611 102.990 6,506.197
201803 -13,828.432 104.100 -15,822.489
201806 601.431 104.130 687.959
201809 45.620 105.650 51.433
201812 -3,209.253 104.350 -3,663.229
201903 -84.093 104.490 -95.860
201906 1,806.508 104.880 2,051.634
201909 -163.054 105.200 -184.616
201912 66.508 105.120 75.360
202003 -990.251 105.540 -1,117.586
202006 -653.067 104.870 -741.753
202009 -2,339.618 106.200 -2,624.056
202012 -1,194.200 105.765 -1,344.888
202103 -1,466.403 107.357 -1,626.952
202106 -430.081 107.579 -476.186
202109 -103.393 108.759 -113.234
202112 48.054 109.676 52.188
202203 -1,350.911 111.806 -1,439.180
202206 -777.020 114.083 -811.269
202209 -831.093 114.831 -862.069
202212 728.887 115.200 753.632
202303 2,641.597 116.550 2,699.656
202306 -4,016.523 117.140 -4,084.115
202309 -15.455 119.111 -15.455

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Crucialtec Co  (XKRX:114120) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Crucialtec Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Crucialtec Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Crucialtec Co (XKRX:114120) Business Description

Industry
Traded in Other Exchanges
N/A
Address
20, #79 Hoseo-ro, Baebang, Asan-si, Chungnam, KOR, 336-795
Crucialtec Co Ltd is active in the mobile input solution business. It develops biometric trackpad, Optical Trackpad, and Touch Trackpad. The company offers touch solution, mobile flash solution and other products which includes Sub PBA, direct patterning, and aero mouse.

Crucialtec Co (XKRX:114120) Headlines

No Headlines