Villeroy & Boch AG (XSWX:VIB3) Cyclically Adjusted FCF per Share: CHF1.46 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:VIB3 Villeroy & Boch AG XSWX:VIB3
79 GF Score
Price CHF14.60
GF Value CHF15.85
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Villeroy & Boch AG Cyclically Adjusted FCF per Share?

Villeroy & Boch AG XSWX:VIB3 79 Cyclically Adjusted FCF per Share is CHF1.46 as of Jun. 2026. GuruFocus rates XSWX:VIB3 with a GF Score™ of 79/100 and a GF Value™ of CHF15.85 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Villeroy & Boch AG's adjusted free cash flow per share for the three months ended in Jun. 2026 was CHF-0.103. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is CHF1.46 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Villeroy & Boch AG's average Cyclically Adjusted FCF Growth Rate was 20.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 15.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Villeroy & Boch AG was 19.70% per year. The lowest was 10.50% per year. And the median was 12.60% per year.

As of today (2026-08-14), Villeroy & Boch AG's current stock price is CHF14.60. Villeroy & Boch AG's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was CHF1.46. Villeroy & Boch AG's Cyclically Adjusted Price-to-FCF of today is 10.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Villeroy & Boch AG was 33.93. The lowest was 10.90. And the median was 16.68.


Villeroy & Boch AG  (XSWX:VIB3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Villeroy & Boch AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=14.60/1.46
=10.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Villeroy & Boch AG was 33.93. The lowest was 10.90. And the median was 16.68.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Villeroy & Boch AG Cyclically Adjusted FCF per Share Related Terms


Villeroy & Boch AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Villeroy & Boch AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Villeroy & Boch AG Cyclically Adjusted FCF per Share Chart

Villeroy & Boch AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.53 0.87 0.00 0.00 0.00

Villeroy & Boch AG Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 1.44 1.46

XSWX:VIB3 vs TT, JCI, CARR: Cyclically Adjusted FCF per Share Comparison

For the Building Products & Equipment subindustry, Villeroy & Boch AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Villeroy & Boch AG Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Villeroy & Boch AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Villeroy & Boch AG's Cyclically Adjusted Price-to-FCF falls into.


XSWX:VIB3
79GF Score
Villeroy & Boch AG XSWX:VIB3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Villeroy & Boch AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Villeroy & Boch AG's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.103/131.3638*131.3638
=-0.103

Current CPI (Jun. 2026) = 131.3638.

Villeroy & Boch AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.716 101.017 0.931
201612 1.417 101.217 1.839
201703 -0.844 101.417 -1.093
201706 0.387 102.117 0.498
201709 -0.109 102.717 -0.139
201712 0.840 102.617 1.075
201803 -1.239 102.917 -1.581
201806 -0.740 104.017 -0.935
201809 -1.083 104.718 -1.359
201812 1.226 104.217 1.545
201903 -1.015 104.217 -1.279
201906 -0.055 105.718 -0.068
201909 0.021 106.018 0.026
201912 1.563 105.818 1.940
202003 -1.333 105.718 -1.656
202006 1.022 106.618 1.259
202009 1.673 105.818 2.077
202012 3.422 105.518 4.260
202103 -0.650 107.518 -0.794
202106 1.110 108.486 1.344
202109 1.296 109.435 1.556
202112 0.205 110.384 0.244
202203 -0.084 113.968 -0.097
202206 0.299 115.760 0.339
202209 -0.004 118.818 -0.004
202212 0.444 119.345 0.489
202303 -0.331 122.402 -0.355
202306 -0.577 123.140 -0.616
202309 -0.018 124.195 -0.019
202312 1.863 123.773 1.977
202403 0.330 125.038 0.347
202406 -0.632 125.882 -0.660
202409 -1.549 126.198 -1.612
202412 1.920 127.041 1.985
202503 -0.535 127.779 -0.550
202506 -0.203 128.412 -0.208
202509 0.377 129.255 0.383
202512 3.110 129.361 3.158
202603 -0.091 131.258 -0.091
202606 -0.103 131.364 -0.103

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of CHF1.46 mean?
Villeroy & Boch AG (XSWX:VIB3) has a Cyclically Adjusted FCF per Share of CHF1.46 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Villeroy & Boch AG and its competitors.
Is Villeroy & Boch AG's Cyclically Adjusted FCF per Share too high?
Villeroy & Boch AG's current Cyclically Adjusted FCF per Share is CHF1.46. Overall, Villeroy & Boch AG has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Villeroy & Boch AG's Cyclically Adjusted FCF per Share compare to TT and JCI?
Villeroy & Boch AG's Cyclically Adjusted FCF per Share of CHF1.46 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Villeroy & Boch AG and its competitors. Villeroy & Boch AG's current Cyclically Adjusted FCF per Share is CHF1.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Villeroy & Boch AG stock overvalued right now?
Based on GuruFocus' analysis, Villeroy & Boch AG (XSWX:VIB3) is currently considered Modestly Undervalued. The stock's GF Value™ is CHF15.85, compared to a current price of CHF14.60 — trading 7.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is CHF1.46. Villeroy & Boch AG's overall GF Score™ is 79/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Villeroy & Boch AG (XSWX:VIB3), the current Cyclically Adjusted FCF per Share is CHF1.46 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Villeroy & Boch AG (XSWX:VIB3) Overvalued in 2026?

Based on GuruFocus' analysis, Villeroy & Boch AG stock appears to be undervalued. The current stock price of CHF14.60 is trading 7.9% below its estimated GF Value™ of CHF15.85. GuruFocus considers Villeroy & Boch AG to be Modestly Undervalued.

Key valuation signals for XSWX:VIB3:

  • Cyclically Adjusted FCF per Share: CHF1.46
  • GF Value™: CHF15.85 vs. price of CHF14.60 (7.9% below fair value)
  • GF Score™: 79/100 with 6 warning signs

No single metric tells the full story. See the XSWX:VIB3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Villeroy & Boch AG Business Description

Address Saaruferstrasse 1-3, Mettlach, DEU, 66693
Villeroy & Boch AG is a manufacturer of home furnishing products based in Germany. The firm's activities are broadly categorized into two segments. The Bathroom and Wellness Division produces a variety of items, including ceramic sanitary ware, ceramic kitchen sinks, bathroom furniture, shower tubs, whirlpools, as well as bath and kitchen fittings and accessories. This division also offers shower toilets, installation systems, outdoor whirlpools, and a range of accessories. Meanwhile, the Dining & Lifestyle Division provides an extensive selection of tableware, glassware, and cutlery designed for stylish dining, along with home accessories, gifts, and convenience-oriented products made from porcelain. The majority of the firm's revenue comes from the Bathroom and Wellness Division.
79GF Score

Get the complete analysis for XSWX:VIB3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF14.60
Price
CHF15.85
GF Value