Computer Direct Group (XTAE:CMDR) Cyclically Adjusted FCF per Share: ₪74.04 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:CMDR Computer Direct Group Ltd XTAE:CMDR
81 GF Score
Price ₪295.10
GF Value ₪400.84
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Computer Direct Group Cyclically Adjusted FCF per Share?

Computer Direct Group XTAE:CMDR -1.11% 81 Cyclically Adjusted FCF per Share is ₪74.04 as of Mar. 2026. GuruFocus rates XTAE:CMDR with a GF Score™ of 81/100 and a GF Value™ of ₪400.84 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Computer Direct Group's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₪23.542. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪74.04 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Computer Direct Group's average Cyclically Adjusted FCF Growth Rate was 11.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-12), Computer Direct Group's current stock price is ₪295.10. Computer Direct Group's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₪74.04. Computer Direct Group's Cyclically Adjusted Price-to-FCF of today is 3.99.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Computer Direct Group was 7.57. The lowest was 3.78. And the median was 6.36.


Computer Direct Group  (XTAE:CMDR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Computer Direct Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=295.10/74.04
=3.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Computer Direct Group was 7.57. The lowest was 3.78. And the median was 6.36.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Computer Direct Group Cyclically Adjusted FCF per Share Related Terms


Computer Direct Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Computer Direct Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Computer Direct Group Cyclically Adjusted FCF per Share Chart

Computer Direct Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 70.84

Computer Direct Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 66.42 67.65 68.60 70.84 74.04

XTAE:CMDR vs IBM, ACN, FISV: Cyclically Adjusted FCF per Share Comparison

For the Information Technology Services subindustry, Computer Direct Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Computer Direct Group Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Computer Direct Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Computer Direct Group's Cyclically Adjusted Price-to-FCF falls into.


XTAE:CMDR
81GF Score
Computer Direct Group Ltd XTAE:CMDR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Computer Direct Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Computer Direct Group's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=23.542/330.2130*330.2130
=23.542

Current CPI (Mar. 2026) = 330.2130.

Computer Direct Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.754 241.018 -1.033
201609 2.314 241.428 3.165
201612 14.677 241.432 20.074
201703 1.369 243.801 1.854
201706 2.999 244.955 4.043
201709 2.951 246.819 3.948
201712 11.661 246.524 15.620
201803 2.978 249.554 3.941
201806 -1.145 251.989 -1.500
201809 -2.665 252.439 -3.486
201812 13.107 251.233 17.227
201903 6.399 254.202 8.312
201906 2.948 256.143 3.800
201909 -1.948 256.759 -2.505
201912 5.632 256.974 7.237
202003 21.265 258.115 27.205
202006 15.598 257.797 19.980
202009 13.106 260.280 16.627
202012 22.195 260.474 28.137
202103 18.506 264.877 23.071
202106 20.184 271.696 24.531
202109 14.063 274.310 16.929
202112 28.822 278.802 34.137
202203 18.348 287.504 21.074
202206 10.050 296.311 11.200
202209 24.201 296.808 26.925
202212 31.021 296.797 34.514
202303 29.473 301.836 32.244
202306 19.349 305.109 20.941
202309 13.007 307.789 13.955
202312 34.719 306.746 37.375
202403 32.175 312.332 34.017
202406 25.993 314.175 27.320
202409 21.161 315.301 22.162
202412 33.026 315.605 34.555
202503 40.428 319.799 41.745
202506 22.973 322.561 23.518
202509 21.689 324.800 22.050
202512 41.161 324.054 41.943
202603 23.542 330.213 23.542

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₪74.04 mean?
Computer Direct Group (XTAE:CMDR) has a Cyclically Adjusted FCF per Share of ₪74.04 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Computer Direct Group and its competitors.
Is Computer Direct Group's Cyclically Adjusted FCF per Share too high?
Computer Direct Group's current Cyclically Adjusted FCF per Share is ₪74.04. Overall, Computer Direct Group has a GF Score™ of 81/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Computer Direct Group's Cyclically Adjusted FCF per Share compare to IBM and ACN?
Computer Direct Group's Cyclically Adjusted FCF per Share of ₪74.04 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Computer Direct Group and its competitors. Computer Direct Group's current Cyclically Adjusted FCF per Share is ₪74.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Computer Direct Group stock overvalued right now?
Based on GuruFocus' analysis, Computer Direct Group (XTAE:CMDR) is currently considered Modestly Undervalued. The stock's GF Value™ is ₪400.84, compared to a current price of ₪295.10 — trading 26.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₪74.04. Computer Direct Group's overall GF Score™ is 81/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Computer Direct Group (XTAE:CMDR), the current Cyclically Adjusted FCF per Share is ₪74.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Computer Direct Group (XTAE:CMDR) Overvalued in 2026?

Based on GuruFocus' analysis, Computer Direct Group stock appears to be undervalued. The current stock price of ₪295.10 is trading 26.4% below its estimated GF Value™ of ₪400.84. GuruFocus considers Computer Direct Group to be Modestly Undervalued.

Key valuation signals for XTAE:CMDR:

  • Cyclically Adjusted FCF per Share: ₪74.04
  • GF Value™: ₪400.84 vs. price of ₪295.10 (26.4% below fair value)
  • GF Score™: 81/100 with 2 warning signs

No single metric tells the full story. See the XTAE:CMDR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Computer Direct Group Business Description

Address Haamal Street 1, Afek Industrial Park, Rosh Haayin, ISR, 48092
Computer Direct Group Ltd is an Information Technology company. The company provides end-to-end IT solutions through in various market segments, including telecom, industry, IT, banking and finance, insurance, retail, commerce, and more. It is also engaged in the hardware products and IT systems marketing segment, and in the provision of comprehensive managed services in the organizational IT segment.
81GF Score

Get the complete analysis for XTAE:CMDR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪295.10
Price
₪400.84
GF Value