Carasso Motors (XTAE:CRSM) Cyclically Adjusted FCF per Share: ₪-4.25 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:CRSM Carasso Motors Ltd XTAE:CRSM
67 GF Score
Price ₪26.99
GF Value ₪36.55
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Carasso Motors Cyclically Adjusted FCF per Share?

Carasso Motors XTAE:CRSM 67 Cyclically Adjusted FCF per Share is ₪-4.25 as of Jun. 2026. GuruFocus rates XTAE:CRSM with a GF Score™ of 67/100 and a GF Value™ of ₪36.55 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Carasso Motors's adjusted free cash flow per share for the three months ended in Jun. 2026 was ₪4.271. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪-4.25 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-13), Carasso Motors's current stock price is ₪26.99. Carasso Motors's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ₪-4.25. Carasso Motors's Cyclically Adjusted Price-to-FCF of today is .


Carasso Motors  (XTAE:CRSM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Carasso Motors Cyclically Adjusted FCF per Share Related Terms


Carasso Motors Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Carasso Motors's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Carasso Motors Cyclically Adjusted FCF per Share Chart

Carasso Motors Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.86 -4.16

Carasso Motors Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.61 -3.66 -4.16 -5.10 -4.25

XTAE:CRSM vs CVNA, PAG, ALTB: Cyclically Adjusted FCF per Share Comparison

For the Auto & Truck Dealerships subindustry, Carasso Motors's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Carasso Motors Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Carasso Motors's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Carasso Motors's Cyclically Adjusted Price-to-FCF falls into.


XTAE:CRSM
67GF Score
Carasso Motors Ltd XTAE:CRSM
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Carasso Motors Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Carasso Motors's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=4.271/333.9520*333.9520
=4.271

Current CPI (Jun. 2026) = 333.9520.

Carasso Motors Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.666 241.428 -0.921
201612 -6.626 241.432 -9.165
201703 3.664 243.801 5.019
201706 -0.575 244.955 -0.784
201709 -1.610 246.819 -2.178
201712 -1.111 246.524 -1.505
201803 -1.240 249.554 -1.659
201806 -1.771 251.989 -2.347
201809 -1.289 252.439 -1.705
201812 3.099 251.233 4.119
201903 0.176 254.202 0.231
201906 3.129 256.143 4.080
201909 2.512 256.759 3.267
201912 -3.253 256.974 -4.227
202003 -3.134 258.115 -4.055
202006 1.517 257.797 1.965
202009 0.068 260.280 0.087
202012 -3.875 260.474 -4.968
202103 6.336 264.877 7.988
202106 4.445 271.696 5.464
202109 4.424 274.310 5.386
202112 2.568 278.802 3.076
202203 1.754 287.504 2.037
202206 1.113 296.311 1.254
202209 -0.189 296.808 -0.213
202212 -7.793 296.797 -8.769
202303 -9.585 301.836 -10.605
202306 -3.121 305.109 -3.416
202309 -2.122 307.789 -2.302
202312 1.163 306.746 1.266
202403 2.682 312.332 2.868
202406 -1.993 314.175 -2.118
202409 -4.017 315.301 -4.255
202412 -12.225 315.605 -12.936
202503 0.188 319.799 0.196
202506 -3.422 322.561 -3.543
202509 -0.143 324.800 -0.147
202512 -6.295 324.054 -6.487
202603 -6.652 330.213 -6.727
202606 4.271 333.952 4.271

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₪-4.25 mean?
Carasso Motors (XTAE:CRSM) has a Cyclically Adjusted FCF per Share of ₪-4.25 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Carasso Motors and its competitors.
Is Carasso Motors' Cyclically Adjusted FCF per Share too high?
Carasso Motors' current Cyclically Adjusted FCF per Share is ₪-4.25. Overall, Carasso Motors has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Carasso Motors' Cyclically Adjusted FCF per Share compare to CVNA and PAG?
Carasso Motors' Cyclically Adjusted FCF per Share of ₪-4.25 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Carasso Motors and its competitors. Carasso Motors's current Cyclically Adjusted FCF per Share is ₪-4.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Carasso Motors stock overvalued right now?
Based on GuruFocus' analysis, Carasso Motors (XTAE:CRSM) is currently considered Modestly Undervalued. The stock's GF Value™ is ₪36.55, compared to a current price of ₪26.99 — trading 26.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₪-4.25. Carasso Motors' overall GF Score™ is 67/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Carasso Motors (XTAE:CRSM), the current Cyclically Adjusted FCF per Share is ₪-4.25 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Carasso Motors (XTAE:CRSM) Overvalued in 2026?

Based on GuruFocus' analysis, Carasso Motors stock appears to be undervalued. The current stock price of ₪26.99 is trading 26.2% below its estimated GF Value™ of ₪36.55. GuruFocus considers Carasso Motors to be Modestly Undervalued.

Key valuation signals for XTAE:CRSM:

  • Cyclically Adjusted FCF per Share: ₪-4.25
  • GF Value™: ₪36.55 vs. price of ₪26.99 (26.2% below fair value)
  • GF Score™: 67/100 with 5 warning signs

No single metric tells the full story. See the XTAE:CRSM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Carasso Motors Business Description

Address Reem Park, Logistics Center, Bnei Ayish, ISR
Carasso Motors Ltd imports, distributes and sells all vehicle models manufactured by Renault, Nissan and Premium Infiniti Brand Models. It also provides maintenance and repair services, spare parts, and financing services for purchasing vehicles.
67GF Score

Get the complete analysis for XTAE:CRSM

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪26.99
Price
₪36.55
GF Value