Heiwa (FRA:HWC) Cyclically Adjusted PB Ratio: 0.82 (As of Jul. 29, 2026) — 15% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:HWC Heiwa Corp FRA:HWC
71 GF Score
Price €11.10
GF Value €20.91
! 6 Warning Signs
View Full Analysis

What is Heiwa Cyclically Adjusted PB Ratio?

Heiwa FRA:HWC +0.91% 71 Cyclically Adjusted PB Ratio is 0.82 as of Jul. 29, 2026, which is 15% below its 10-year median of 0.97. GuruFocus rates FRA:HWC with a GF Score™ of 71/100 and a GF Value™ of €20.91. The stock has 6 warning signs investors should review. Among 647 Travel & Leisure companies, Heiwa ranks better than 63.68% on this metric.

As of today (2026-07-29), Heiwa's current share price is €11.10. Heiwa's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €13.57. Heiwa's Cyclically Adjusted PB Ratio for today is 0.82.

The historical rank and industry rank for Heiwa's Cyclically Adjusted PB Ratio or its related term are showing as below:

FRA:HWC' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 0.71   Med: 0.97   Max: 1.65
Current: 0.81

During the past years, Heiwa's highest Cyclically Adjusted PB Ratio was 1.65. The lowest was 0.71. And the median was 0.97.

FRA:HWC's Cyclically Adjusted PB Ratio is ranked better than
63.68% of 647 companies
in the Travel & Leisure industry
Industry Median: 1.2 vs FRA:HWC: 0.81

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Heiwa's adjusted book value per share data for the three months ended in Mar. 2026 was €13.745. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €13.57 for the trailing ten years ended in Mar. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Heiwa  (FRA:HWC) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Heiwa Cyclically Adjusted PB Ratio Related Terms


Heiwa Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Heiwa's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heiwa Cyclically Adjusted PB Ratio Chart

Heiwa Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.87 1.17 0.85 0.94 0.74

Heiwa Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.94 0.84 0.84 0.80 0.74

FRA:HWC vs AS, HAS, LTH: Cyclically Adjusted PB Ratio Comparison

For the Leisure subindustry, Heiwa's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heiwa Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Heiwa's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Heiwa's Cyclically Adjusted PB Ratio falls into.


FRA:HWC
71GF Score
Heiwa Corp FRA:HWC
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Heiwa Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Heiwa's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=11.10/13.57
=0.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heiwa's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, Heiwa's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book=Book Value per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=13.745/112.7000*112.7000
=13.745

Current CPI (Mar. 2026) = 112.7000.

Heiwa Quarterly Data

Book Value per Share CPI Adj_Book
201606 17.358 98.100 19.941
201609 18.586 98.000 21.374
201612 17.749 98.400 20.328
201703 18.275 98.100 20.995
201706 17.590 98.500 20.126
201709 16.584 98.800 18.917
201712 16.383 99.400 18.575
201803 16.808 99.200 19.095
201806 17.432 99.200 19.804
201809 17.547 99.900 19.795
201812 17.913 99.700 20.249
201903 18.167 99.700 20.536
201906 18.846 99.800 21.282
201909 19.743 100.100 22.228
201912 19.450 100.500 21.811
202003 19.820 100.300 22.270
202006 18.665 99.900 21.057
202009 18.164 99.900 20.491
202012 17.881 99.300 20.294
202103 17.726 99.900 19.997
202106 16.970 99.500 19.221
202109 17.365 100.100 19.551
202112 17.338 100.100 19.520
202203 16.862 101.100 18.797
202206 15.636 101.800 17.310
202209 15.991 103.100 17.480
202212 16.322 104.100 17.670
202303 16.366 104.400 17.667
202306 15.373 105.200 16.469
202309 15.064 106.200 15.986
202312 15.104 106.800 15.938
202403 14.892 107.200 15.656
202406 14.364 108.200 14.961
202409 15.687 108.900 16.234
202412 15.845 110.700 16.131
202503 15.360 111.100 15.581
202506 15.116 111.700 15.251
202509 14.628 112.000 14.719
202512 14.091 113.000 14.054
202603 13.745 112.700 13.745

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 0.82 mean?
Heiwa (FRA:HWC) has a Cyclically Adjusted PB Ratio of 0.82 as of Jul. 29, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Heiwa and its competitors. This is 15% below median its historical median of 0.97. Over the past decade, Heiwa's Cyclically Adjusted PB Ratio has ranged from 0.71 to 1.65. According to the industry distribution chart, Heiwa ranks #235 out of 647 companies in the Travel & Leisure industry, placing it in the top 36.3%.
Is Heiwa's Cyclically Adjusted PB Ratio too high?
Heiwa's current Cyclically Adjusted PB Ratio of 0.82 is 15% below median its 10-year median of 0.97. Over the past 10 years, this metric has ranged from a low of 0.71 to a high of 1.65. The Travel & Leisure industry median Cyclically Adjusted PB Ratio is 1.20. Heiwa's value of 0.82 is 31.7% below this industry median. Based on the distribution chart, Heiwa ranks #235 out of 647 companies in the Travel & Leisure industry, which is above the industry midpoint. Overall, Heiwa has a GF Score™ of 71/100, reflecting its overall financial health beyond just this single metric.
How does Heiwa's Cyclically Adjusted PB Ratio compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Heiwa ranks #235 out of 647 companies for Cyclically Adjusted PB Ratio. This puts Heiwa in the upper half of its industry. The industry median Cyclically Adjusted PB Ratio is 1.20. Heiwa's value of 0.82 is 31.7% below this benchmark. Historically, Heiwa's own Cyclically Adjusted PB Ratio has ranged from 0.71 to 1.65 over the past decade. While the company's 10-year median is 0.97 vs. the industry median of 1.20, Heiwa has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Travel & Leisure company?
The median Cyclically Adjusted PB Ratio among Travel & Leisure companies is 1.20, based on 647 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Heiwa's current Cyclically Adjusted PB Ratio of 0.82 is 31.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Heiwa and its competitors. For the Travel & Leisure industry, the median Cyclically Adjusted PB Ratio is 1.20 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Heiwa's current Cyclically Adjusted PB Ratio is 0.82, which is 15% below median its own 10-year median of 0.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Heiwa stock overvalued right now?
Heiwa (FRA:HWC) has a current Cyclically Adjusted PB Ratio of 0.82. The stock's GF Value™ is €20.91, compared to a current price of €11.10 — trading 46.9% below its estimated fair value. The current Cyclically Adjusted PB Ratio is 0.82, which is 15% below median its 10-year median of 0.97 and 31.7% below the Travel & Leisure industry median of 1.20. Heiwa's overall GF Score™ is 71/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For Heiwa (FRA:HWC), the current Cyclically Adjusted PB Ratio is 0.82 as of Jul. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Heiwa (FRA:HWC) Overvalued in 2026?

Based on GuruFocus' analysis, Heiwa stock appears to be undervalued. The current stock price of €11.10 is trading 46.9% below its estimated GF Value™ of €20.91.

Key valuation signals for FRA:HWC:

  • Cyclically Adjusted PB Ratio: 0.82 (15% below median its 10-year median of 0.97)
  • GF Value™: €20.91 vs. price of €11.10 (46.9% below fair value)
  • GF Score™: 71/100 with 6 warning signs
  • Industry Position: 31.7% below the Travel & Leisure median (#235 of 647)

No single metric tells the full story. See the FRA:HWC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Heiwa Business Description

Other Exchanges 6412:Japan
Address 1 Chome-16-1 Higashiueno, Taito-ku, Tokyo, JPN, 110-0015
Heiwa Corp is a gambling company involved in the manufacturing and sales of pachinko and pachislot machines. The company operates in two business segments: game machines and golf. The game machine business develops pachinko machines, a gambling device with pinball-like characteristics, which are sold to pachinko parlors throughout Japan. Pachinko parlors allow users to purchase small steel balls, which are utilized in pachinko machines under the objective of winning more balls, which can then be exchanged for prizes. Pachislot machines, which are a similar gambling device with characteristics of pachinko and slot machines, are developed in a similar manner. The company's golf segment operates a number of golf courses. Heiwa generates the vast majority of its revenue in Japan.
71GF Score

Get the complete analysis for FRA:HWC

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€11.10
Price
€20.91
GF Value