Heiwa (FRA:HWC) Cyclically Adjusted PS Ratio: 1.18 (As of Jul. 23, 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:HWC Heiwa Corp FRA:HWC
71 GF Score
Price €10.60
GF Value €20.95
! 6 Warning Signs
View Full Analysis

What is Heiwa Cyclically Adjusted PS Ratio?

Heiwa FRA:HWC -0.93% 71 Cyclically Adjusted PS Ratio is 1.18 as of Jul. 23, 2026, which is 6% below its 10-year median of 1.25. GuruFocus rates FRA:HWC with a GF Score™ of 71/100 and a GF Value™ of €20.95. The stock has 6 warning signs investors should review. Among 670 Travel & Leisure companies, Heiwa ranks better than 53.43% on this metric.

As of today (2026-07-23), Heiwa's current share price is €10.60. Heiwa's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €9.00. Heiwa's Cyclically Adjusted PS Ratio for today is 1.18.

The historical rank and industry rank for Heiwa's Cyclically Adjusted PS Ratio or its related term are showing as below:

FRA:HWC' s Cyclically Adjusted PS Ratio Range Over the Past 10 Years
Min: 0.82   Med: 1.25   Max: 1.76
Current: 1.2

During the past years, Heiwa's highest Cyclically Adjusted PS Ratio was 1.76. The lowest was 0.82. And the median was 1.25.

FRA:HWC's Cyclically Adjusted PS Ratio is ranked better than
53.43% of 670 companies
in the Travel & Leisure industry
Industry Median: 1.28 vs FRA:HWC: 1.20

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Heiwa's adjusted revenue per share data for the three months ended in Mar. 2026 was €2.849. Add all the adjusted revenue per share for the past 10 years together and divide 10 will get our Cyclically Adjusted Revenue per Share, which is €9.00 for the trailing ten years ended in Mar. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Heiwa  (FRA:HWC) Cyclically Adjusted PS Ratio Explanation

Compared with the regular PS Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PS Ratio smoothed out the fluctuations of revenue during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PS Ratio should give similar results to regular PS Ratio.


Heiwa Cyclically Adjusted PS Ratio Related Terms


Heiwa Cyclically Adjusted PS Ratio Historical Data

* Premium members only.

The historical data trend for Heiwa's Cyclically Adjusted PS Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heiwa Cyclically Adjusted PS Ratio Chart

Heiwa Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted PS Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.02 1.49 1.18 1.41 1.11

Heiwa Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted PS Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.41 1.25 1.27 1.21 1.11

FRA:HWC vs AS, HAS, LTH: Cyclically Adjusted PS Ratio Comparison

For the Leisure subindustry, Heiwa's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heiwa Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Heiwa's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Heiwa's Cyclically Adjusted PS Ratio falls into.


FRA:HWC
71GF Score
Heiwa Corp FRA:HWC
Cyclically Adjusted PS Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Heiwa Cyclically Adjusted PS Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PS Ratio takes the Revenue per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/S calculation. Because it considers this 10-year average, it's often referred to as the CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio.

Heiwa's Cyclically Adjusted PS Ratio for today is calculated as

Cyclically Adjusted PS Ratio=Share Price/ Cyclically Adjusted Revenue per Share
=10.60/9.00
=1.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heiwa's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, Heiwa's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare=Revenue per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.849/112.7000*112.7000
=2.849

Current CPI (Mar. 2026) = 112.7000.

Heiwa Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 4.230 98.100 4.860
201609 3.932 98.000 4.522
201612 4.631 98.400 5.304
201703 3.083 98.100 3.542
201706 2.486 98.500 2.844
201709 2.429 98.800 2.771
201712 2.888 99.400 3.274
201803 2.523 99.200 2.866
201806 3.282 99.200 3.729
201809 2.990 99.900 3.373
201812 2.481 99.700 2.805
201903 2.707 99.700 3.060
201906 3.056 99.800 3.451
201909 3.176 100.100 3.576
201912 3.381 100.500 3.791
202003 2.577 100.300 2.896
202006 1.353 99.900 1.526
202009 1.761 99.900 1.987
202012 3.077 99.300 3.492
202103 2.478 99.900 2.796
202106 2.450 99.500 2.775
202109 2.089 100.100 2.352
202112 2.650 100.100 2.984
202203 2.266 101.100 2.526
202206 2.487 101.800 2.753
202209 2.587 103.100 2.828
202212 3.215 104.100 3.481
202303 1.845 104.400 1.992
202306 2.313 105.200 2.478
202309 2.042 106.200 2.167
202312 2.330 106.800 2.459
202403 2.091 107.200 2.198
202406 2.124 108.200 2.212
202409 2.314 108.900 2.395
202412 2.958 110.700 3.011
202503 1.704 111.100 1.729
202506 4.274 111.700 4.312
202509 3.577 112.000 3.599
202512 4.170 113.000 4.159
202603 2.849 112.700 2.849

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PS Ratio of 1.18 mean?
Heiwa (FRA:HWC) has a Cyclically Adjusted PS Ratio of 1.18 as of Jul. 23, 2026. Cyclically Adjusted PS Ratio is the ratio of share price to a company's inflation-adjusted revenue per share over a 10-year period. View historical data on Heiwa and its competitors. This is near median its historical median of 1.25. Over the past decade, Heiwa's Cyclically Adjusted PS Ratio has ranged from 0.82 to 1.76. According to the industry distribution chart, Heiwa ranks #312 out of 670 companies in the Travel & Leisure industry, placing it in the top 46.6%.
Is Heiwa's Cyclically Adjusted PS Ratio too high?
Heiwa's current Cyclically Adjusted PS Ratio of 1.18 is near median its 10-year median of 1.25. Over the past 10 years, this metric has ranged from a low of 0.82 to a high of 1.76. The Travel & Leisure industry median Cyclically Adjusted PS Ratio is 1.28. Heiwa's value of 1.18 is 7.8% below this industry median. Based on the distribution chart, Heiwa ranks #312 out of 670 companies in the Travel & Leisure industry, which is above the industry midpoint. Overall, Heiwa has a GF Score™ of 71/100, reflecting its overall financial health beyond just this single metric.
How does Heiwa's Cyclically Adjusted PS Ratio compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Heiwa ranks #312 out of 670 companies for Cyclically Adjusted PS Ratio. This puts Heiwa in the upper half of its industry. The industry median Cyclically Adjusted PS Ratio is 1.28. Heiwa's value of 1.18 is 7.8% below this benchmark. Historically, Heiwa's own Cyclically Adjusted PS Ratio has ranged from 0.82 to 1.76 over the past decade. While the company's 10-year median is 1.25 vs. the industry median of 1.28, Heiwa has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PS Ratio for a Travel & Leisure company?
The median Cyclically Adjusted PS Ratio among Travel & Leisure companies is 1.28, based on 670 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PS Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PS Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Heiwa's current Cyclically Adjusted PS Ratio of 1.18 is 7.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PS Ratio mean?
A high Cyclically Adjusted PS Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PS Ratio is the ratio of share price to a company's inflation-adjusted revenue per share over a 10-year period. View historical data on Heiwa and its competitors. For the Travel & Leisure industry, the median Cyclically Adjusted PS Ratio is 1.28 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Heiwa's current Cyclically Adjusted PS Ratio is 1.18, which is near median its own 10-year median of 1.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Heiwa stock overvalued right now?
Heiwa (FRA:HWC) has a current Cyclically Adjusted PS Ratio of 1.18. The stock's GF Value™ is €20.95, compared to a current price of €10.60 — trading 49.4% below its estimated fair value. The current Cyclically Adjusted PS Ratio is 1.18, which is near median its 10-year median of 1.25 and 7.8% below the Travel & Leisure industry median of 1.28. Heiwa's overall GF Score™ is 71/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PS Ratio calculated?
Cyclically Adjusted PS Ratio is calculated from a company's financial statements. For Heiwa (FRA:HWC), the current Cyclically Adjusted PS Ratio is 1.18 as of Jul. 23, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Heiwa (FRA:HWC) Overvalued in 2026?

Based on GuruFocus' analysis, Heiwa stock appears to be undervalued. The current stock price of €10.60 is trading 49.4% below its estimated GF Value™ of €20.95.

Key valuation signals for FRA:HWC:

  • Cyclically Adjusted PS Ratio: 1.18 (near median its 10-year median of 1.25)
  • GF Value™: €20.95 vs. price of €10.60 (49.4% below fair value)
  • GF Score™: 71/100 with 6 warning signs
  • Industry Position: 7.8% below the Travel & Leisure median (#312 of 670)

No single metric tells the full story. See the FRA:HWC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Heiwa Business Description

Other Exchanges 6412:Japan
Address 1 Chome-16-1 Higashiueno, Taito-ku, Tokyo, JPN, 110-0015
Heiwa Corp is a gambling company involved in the manufacturing and sales of pachinko and pachislot machines. The company operates in two business segments: game machines and golf. The game machine business develops pachinko machines, a gambling device with pinball-like characteristics, which are sold to pachinko parlors throughout Japan. Pachinko parlors allow users to purchase small steel balls, which are utilized in pachinko machines under the objective of winning more balls, which can then be exchanged for prizes. Pachislot machines, which are a similar gambling device with characteristics of pachinko and slot machines, are developed in a similar manner. The company's golf segment operates a number of golf courses. Heiwa generates the vast majority of its revenue in Japan.
71GF Score

Get the complete analysis for FRA:HWC

Cyclically Adjusted PS Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€10.60
Price
€20.95
GF Value