Heiwa (FRA:HWC) Debt-to-EBITDA : 17.57 (As of Mar. 2026) — 312% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:HWC Heiwa Corp FRA:HWC
69 GF Score
Price €11.40
GF Value €21.54
! 6 Warning Signs
View Full Analysis

What is Heiwa Debt-to-EBITDA?

Heiwa FRA:HWC 69 Debt-to-EBITDA is 17.57 as of Mar. 2026, which is 312% above its 10-year median of 4.26. GuruFocus rates FRA:HWC with a GF Score™ of 69/100 and a GF Value™ of €21.54. The stock has 6 warning signs investors should review. Among 653 Travel & Leisure companies, Heiwa ranks worse than 86.37% on this metric.

Debt-to-EBITDA measures a company's ability to pay off its debt.

Heiwa's Short-Term Debt & Capital Lease Obligation for the quarter that ended in Mar. 2026 was €224 Mil. Heiwa's Long-Term Debt & Capital Lease Obligation for the quarter that ended in Mar. 2026 was €3,012 Mil. Heiwa's annualized EBITDA for the quarter that ended in Mar. 2026 was €184 Mil. Heiwa's annualized Debt-to-EBITDA for the quarter that ended in Mar. 2026 was 17.57.

A high Debt-to-EBITDA ratio generally means that a company may spend more time to paying off its debt. According to Joel Tillinghast's BIG MONEY THINKS SMALL: Biases, Blind Spots, and Smarter Investing, a ratio of Debt-to-EBITDA exceeding four is usually considered scary unless tangible assets cover the debt.

The historical rank and industry rank for Heiwa's Debt-to-EBITDA or its related term are showing as below:

FRA:HWC' s Debt-to-EBITDA Range Over the Past 10 Years
Min: 2.82   Med: 4.26   Max: 19.2
Current: 7.98

During the past 13 years, the highest Debt-to-EBITDA Ratio of Heiwa was 19.20. The lowest was 2.82. And the median was 4.26.

FRA:HWC's Debt-to-EBITDA is ranked worse than
86.37% of 653 companies
in the Travel & Leisure industry
Industry Median: 2.45 vs FRA:HWC: 7.98

Heiwa  (FRA:HWC) Debt-to-EBITDA Explanation

In the calculation of Debt-to-EBITDA, we use the total of Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation divided by EBITDA. In some calculations, Total Liabilities is used to for calculation.


Be Aware

A high Debt-to-EBITDA ratio generally means that a company may spend more time to paying off its debt.

According to Joel Tillinghast's BIG MONEY THINKS SMALL: Biases, Blind Spots, and Smarter Investing, a ratio of Debt-to-EBITDA exceeding four is usually considered scary unless tangible assets cover the debt.


Heiwa Debt-to-EBITDA Related Terms


Heiwa Debt-to-EBITDA Historical Data

* Premium members only.

The historical data trend for Heiwa's Debt-to-EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heiwa Debt-to-EBITDA Chart

Heiwa Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Debt-to-EBITDA
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.03 2.98 3.26 19.20 7.98

Heiwa Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Debt-to-EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -52.32 6.73 10.58 5.60 17.57

FRA:HWC vs AS, HAS, LTH: Debt-to-EBITDA Comparison

For the Leisure subindustry, Heiwa's Debt-to-EBITDA, along with its competitors' market caps and Debt-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heiwa Debt-to-EBITDA vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Heiwa's Debt-to-EBITDA distribution charts can be found below:

* The bar in red indicates where Heiwa's Debt-to-EBITDA falls into.


FRA:HWC
69GF Score
Heiwa Corp FRA:HWC
Debt-to-EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Heiwa Debt-to-EBITDA Calculation

Debt-to-EBITDA measures a company's ability to pay off its debt.

Heiwa's Debt-to-EBITDA for the fiscal year that ended in Mar. 2026 is calculated as

Debt-to-EBITDA=Total Debt / EBITDA
=(Short-Term Debt & Capital Lease Obligation + Long-Term Debt & Capital Lease Obligation) / EBITDA
=(223.654 + 3011.956) / 405.341
=7.98

Heiwa's annualized Debt-to-EBITDA for the quarter that ended in Mar. 2026 is calculated as

Debt-to-EBITDA=Total Debt / EBITDA
=(Short-Term Debt & Capital Lease Obligation + Long-Term Debt & Capital Lease Obligation) / EBITDA
=(223.654 + 3011.956) / 184.116
=17.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual Debt-to-EBITDA, the EBITDA of the last fiscal year is used. In calculating the annualized quarterly data, the EBITDA data used here is four times the quarterly (Mar. 2026) EBITDA data.

Frequently Asked Questions Learn more about Debt-to-EBITDA →
What does a Debt-to-EBITDA of 17.57 mean?
Heiwa (FRA:HWC) has a Debt-to-EBITDA of 17.57 as of Mar. 2026. Debt-to-EBITDA ratio represents the ratio of total debt to total earnings before interest, taxes, depreciation and amortization. View historical data on Heiwa. This is 312% above median its historical median of 4.26. Over the past decade, Heiwa's Debt-to-EBITDA has ranged from 2.82 to 19.20. According to the industry distribution chart, Heiwa ranks #564 out of 653 companies in the Travel & Leisure industry, placing it in the top 86.4%.
Is Heiwa's Debt-to-EBITDA too high?
Heiwa's current Debt-to-EBITDA of 17.57 is 312% above median its 10-year median of 4.26. Over the past 10 years, this metric has ranged from a low of 2.82 to a high of 19.20. The Travel & Leisure industry median Debt-to-EBITDA is 2.45. Heiwa's value of 17.57 is 617.1% above this industry median. Based on the distribution chart, Heiwa ranks #564 out of 653 companies in the Travel & Leisure industry, which is in the bottom quartile relative to peers. Overall, Heiwa has a GF Score™ of 69/100, reflecting its overall financial health beyond just this single metric.
How does Heiwa's Debt-to-EBITDA compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Heiwa ranks #564 out of 653 companies for Debt-to-EBITDA. This places Heiwa in the lower half of its industry. The industry median Debt-to-EBITDA is 2.45. Heiwa's value of 17.57 is 617.1% above this benchmark. Historically, Heiwa's own Debt-to-EBITDA has ranged from 2.82 to 19.20 over the past decade. While the company's 10-year median is 4.26 vs. the industry median of 2.45, Heiwa has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Debt-to-EBITDA for a Travel & Leisure company?
The median Debt-to-EBITDA among Travel & Leisure companies is 2.45, based on 653 companies in the industry. Companies in the top quartile (top 25%) have a Debt-to-EBITDA significantly above this median, while those in the bottom quartile fall well below. However, Debt-to-EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Heiwa's current Debt-to-EBITDA of 17.57 is 617.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Debt-to-EBITDA mean?
A high Debt-to-EBITDA can signal that a stock is expensive relative to its fundamentals. Debt-to-EBITDA ratio represents the ratio of total debt to total earnings before interest, taxes, depreciation and amortization. View historical data on Heiwa. For the Travel & Leisure industry, the median Debt-to-EBITDA is 2.45 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Heiwa's current Debt-to-EBITDA is 17.57, which is 312% above median its own 10-year median of 4.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Heiwa stock overvalued right now?
Heiwa (FRA:HWC) has a current Debt-to-EBITDA of 17.57. The stock's GF Value™ is €21.54, compared to a current price of €11.40 — trading 47.1% below its estimated fair value. The current Debt-to-EBITDA is 17.57, which is 312% above median its 10-year median of 4.26 and 617.1% above the Travel & Leisure industry median of 2.45. Heiwa's overall GF Score™ is 69/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Debt-to-EBITDA calculated?
Debt-to-EBITDA is calculated from a company's financial statements. For Heiwa (FRA:HWC), the current Debt-to-EBITDA is 17.57 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Heiwa (FRA:HWC) Overvalued in 2026?

Based on GuruFocus' analysis, Heiwa stock appears to be undervalued. The current stock price of €11.40 is trading 47.1% below its estimated GF Value™ of €21.54.

Key valuation signals for FRA:HWC:

  • Debt-to-EBITDA: 17.57 (312% above median its 10-year median of 4.26)
  • GF Value™: €21.54 vs. price of €11.40 (47.1% below fair value)
  • GF Score™: 69/100 with 6 warning signs
  • Industry Position: 617.1% above the Travel & Leisure median (#564 of 653)

No single metric tells the full story. See the FRA:HWC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Heiwa Business Description

Other Exchanges 6412:Japan
Address 1 Chome-16-1 Higashiueno, Taito-ku, Tokyo, JPN, 110-0015
Heiwa Corp is a gambling company involved in the manufacturing and sales of pachinko and pachislot machines. The company operates in two business segments: game machines and golf. The game machine business develops pachinko machines, a gambling device with pinball-like characteristics, which are sold to pachinko parlors throughout Japan. Pachinko parlors allow users to purchase small steel balls, which are utilized in pachinko machines under the objective of winning more balls, which can then be exchanged for prizes. Pachislot machines, which are a similar gambling device with characteristics of pachinko and slot machines, are developed in a similar manner. The company's golf segment operates a number of golf courses. Heiwa generates the vast majority of its revenue in Japan.
69GF Score

Get the complete analysis for FRA:HWC

Debt-to-EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€11.40
Price
€21.54
GF Value