Ai Holdings (TSE:3076) Cyclically Adjusted PB Ratio: 2.11 (As of Aug. 05, 2026) — 12% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3076 Ai Holdings Corp TSE:3076
90 GF Score
Price 円2,832.00
GF Value 円3,607.19
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Ai Holdings Cyclically Adjusted PB Ratio?

Ai Holdings TSE:3076 -1.67% 90 Cyclically Adjusted PB Ratio is 2.11 as of Aug. 05, 2026, which is 12% below its 10-year median of 2.40. GuruFocus rates TSE:3076 with a GF Score™ of 90/100 and a GF Value™ of 円3,607.19 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 470 Conglomerates companies, Ai Holdings ranks worse than 73.19% on this metric.

As of today (2026-08-05), Ai Holdings's current share price is 円2832.00. Ai Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円1,339.27. Ai Holdings's Cyclically Adjusted PB Ratio for today is 2.11.

The historical rank and industry rank for Ai Holdings's Cyclically Adjusted PB Ratio or its related term are showing as below:

TSE:3076' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 1.55   Med: 2.4   Max: 5.43
Current: 2.04

During the past years, Ai Holdings's highest Cyclically Adjusted PB Ratio was 5.43. The lowest was 1.55. And the median was 2.40.

TSE:3076's Cyclically Adjusted PB Ratio is ranked worse than
73.19% of 470 companies
in the Conglomerates industry
Industry Median: 1.02 vs TSE:3076: 2.04

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Ai Holdings's adjusted book value per share data for the three months ended in Dec. 2025 was 円2,127.023. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,339.27 for the trailing ten years ended in Dec. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


Ai Holdings  (TSE:3076) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Ai Holdings Cyclically Adjusted PB Ratio Related Terms


Ai Holdings Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Ai Holdings's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ai Holdings Cyclically Adjusted PB Ratio Chart

Ai Holdings Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.87 1.81 2.38 2.17 1.86

Ai Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.70 1.86 2.16 2.11 0.00

TSE:3076 vs MMM, HON: Cyclically Adjusted PB Ratio Comparison

For the Conglomerates subindustry, Ai Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ai Holdings Cyclically Adjusted PB Ratio vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Ai Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Ai Holdings's Cyclically Adjusted PB Ratio falls into.


TSE:3076
90GF Score
Ai Holdings Corp TSE:3076
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ai Holdings Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Ai Holdings's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=2832.00/1339.27
=2.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ai Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 is calculated as:

For example, Ai Holdings's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book=Book Value per Share/CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2127.023/113.0000*113.0000
=2,127.023

Current CPI (Dec. 2025) = 113.0000.

Ai Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201603 704.383 97.900 813.026
201606 720.234 98.100 829.627
201609 729.376 98.000 841.015
201612 780.051 98.400 895.790
201703 795.908 98.100 916.795
201706 827.386 98.500 949.184
201709 849.303 98.800 971.369
201712 887.901 99.400 1,009.384
201803 896.579 99.200 1,021.305
201806 922.190 99.200 1,050.479
201809 941.595 99.900 1,065.067
201812 967.461 99.700 1,096.520
201903 988.936 99.700 1,120.860
201906 990.604 99.800 1,121.626
201909 1,006.440 100.100 1,136.141
201912 1,044.511 100.500 1,174.425
202003 1,044.448 100.300 1,176.696
202006 1,044.660 99.900 1,181.647
202009 1,052.409 99.900 1,190.413
202012 1,085.392 99.300 1,235.139
202103 1,115.609 99.900 1,261.900
202106 1,133.856 99.500 1,287.696
202109 1,155.732 100.100 1,304.672
202112 1,199.907 100.100 1,354.540
202203 1,229.681 101.100 1,374.421
202206 1,293.391 101.800 1,435.689
202209 1,309.544 103.100 1,435.291
202212 1,329.392 104.100 1,443.048
202303 1,339.717 104.400 1,450.077
202306 1,415.055 105.200 1,519.974
202309 1,414.020 106.200 1,504.560
202312 1,559.565 106.800 1,650.102
202403 1,576.668 107.200 1,661.973
202406 1,689.844 108.200 1,764.809
202409 1,891.260 108.900 1,962.464
202412 1,991.591 110.700 2,032.970
202503 1,986.260 111.100 2,020.228
202506 2,056.219 111.700 2,080.150
202509 2,084.131 112.000 2,102.739
202512 2,127.023 113.000 2,127.023

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 2.11 mean?
Ai Holdings (TSE:3076) has a Cyclically Adjusted PB Ratio of 2.11 as of Aug. 05, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Ai Holdings and its competitors. This is 12% below median its historical median of 2.40. Over the past decade, Ai Holdings' Cyclically Adjusted PB Ratio has ranged from 1.55 to 5.43. According to the industry distribution chart, Ai Holdings ranks #344 out of 470 companies in the Conglomerates industry, placing it in the top 73.2%.
Is Ai Holdings' Cyclically Adjusted PB Ratio too high?
Ai Holdings' current Cyclically Adjusted PB Ratio of 2.11 is 12% below median its 10-year median of 2.40. Over the past 10 years, this metric has ranged from a low of 1.55 to a high of 5.43. The Conglomerates industry median Cyclically Adjusted PB Ratio is 1.02. Ai Holdings' value of 2.11 is 106.9% above this industry median. Based on the distribution chart, Ai Holdings ranks #344 out of 470 companies in the Conglomerates industry, which is below the industry midpoint. Overall, Ai Holdings has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ai Holdings' Cyclically Adjusted PB Ratio compare to MMM and HON?
According to the Conglomerates industry distribution chart, Ai Holdings ranks #344 out of 470 companies for Cyclically Adjusted PB Ratio. This places Ai Holdings in the lower half of its industry. The industry median Cyclically Adjusted PB Ratio is 1.02. Ai Holdings' value of 2.11 is 106.9% above this benchmark. Historically, Ai Holdings' own Cyclically Adjusted PB Ratio has ranged from 1.55 to 5.43 over the past decade. While the company's 10-year median is 2.40 vs. the industry median of 1.02, Ai Holdings has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Conglomerates company?
The median Cyclically Adjusted PB Ratio among Conglomerates companies is 1.02, based on 470 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Ai Holdings's current Cyclically Adjusted PB Ratio of 2.11 is 106.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Ai Holdings and its competitors. For the Conglomerates industry, the median Cyclically Adjusted PB Ratio is 1.02 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Ai Holdings's current Cyclically Adjusted PB Ratio is 2.11, which is 12% below median its own 10-year median of 2.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ai Holdings stock overvalued right now?
Based on GuruFocus' analysis, Ai Holdings (TSE:3076) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,607.19, compared to a current price of 円2,832.00 — trading 21.5% below its estimated fair value. The current Cyclically Adjusted PB Ratio is 2.11, which is 12% below median its 10-year median of 2.40 and 106.9% above the Conglomerates industry median of 1.02. Ai Holdings' overall GF Score™ is 90/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For Ai Holdings (TSE:3076), the current Cyclically Adjusted PB Ratio is 2.11 as of Aug. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ai Holdings (TSE:3076) Overvalued in 2026?

Based on GuruFocus' analysis, Ai Holdings stock appears to be undervalued. The current stock price of 円2,832.00 is trading 21.5% below its estimated GF Value™ of 円3,607.19. GuruFocus considers Ai Holdings to be Modestly Undervalued.

Key valuation signals for TSE:3076:

  • Cyclically Adjusted PB Ratio: 2.11 (12% below median its 10-year median of 2.40)
  • GF Value™: 円3,607.19 vs. price of 円2,832.00 (21.5% below fair value)
  • GF Score™: 90/100 with 6 warning signs
  • Industry Position: 106.9% above the Conglomerates median (#344 of 470)

No single metric tells the full story. See the TSE:3076 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ai Holdings Business Description

Address 12-8 Nihonbashi Hisamatsucho, Chuo-ku, Tokyo, JPN, 103-0005
Ai Holdings Corp is mainly engaged in information equipment and security equipment businesses. The company has several business segments: security equipment, card equipment, maintenance service, information equipment, measuring device and environmental testing equipment, design, leasing, and installment. The security equipment sector offers surveillance cameras and recorders, as well as services. The card equipment segment offers card-issuing system equipment. The information equipment segment's main products are cutting machines and scanners. The measurement equipment segment offers environmental test equipment that accomodates a wide range of data such as voltage, temperature, humidity, and pulse. The design segment is mainly focused on the earthquake-resistant structural design.
90GF Score

Get the complete analysis for TSE:3076

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,832.00
Price
円3,607.19
GF Value