GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » Ai Holdings Corp (TSE:3076) » Definitions » E10

Ai Holdings (TSE:3076) E10 : 円185.25 (As of Dec. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Ai Holdings E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Ai Holdings's adjusted earnings per share data for the three months ended in Dec. 2024 was 円76.250. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円185.25 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Ai Holdings's average E10 Growth Rate was 19.00% per year. During the past 3 years, the average E10 Growth Rate was 15.50% per year. During the past 5 years, the average E10 Growth Rate was 11.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Ai Holdings was 15.50% per year. The lowest was 8.90% per year. And the median was 10.30% per year.

As of today (2025-03-05), Ai Holdings's current stock price is 円1959.00. Ai Holdings's E10 for the quarter that ended in Dec. 2024 was 円185.25. Ai Holdings's Shiller PE Ratio of today is 10.57.

During the past 13 years, the highest Shiller PE Ratio of Ai Holdings was 37.80. The lowest was 10.44. And the median was 18.20.


Ai Holdings E10 Historical Data

The historical data trend for Ai Holdings's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ai Holdings E10 Chart

Ai Holdings Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 95.95 103.60 117.69 132.18 159.78

Ai Holdings Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 155.66 150.38 159.78 177.41 185.25

Competitive Comparison of Ai Holdings's E10

For the Conglomerates subindustry, Ai Holdings's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ai Holdings's Shiller PE Ratio Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, Ai Holdings's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Ai Holdings's Shiller PE Ratio falls into.



Ai Holdings E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ai Holdings's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=76.25/110.7000*110.7000
=76.250

Current CPI (Dec. 2024) = 110.7000.

Ai Holdings Quarterly Data

per share eps CPI Adj_EPS
201503 31.660 97.900 35.799
201506 23.753 98.400 26.722
201509 27.720 98.500 31.153
201512 32.938 98.100 37.169
201603 33.149 97.900 37.483
201606 27.870 98.100 31.450
201609 27.350 98.000 30.894
201612 33.800 98.400 38.025
201703 38.132 98.100 43.030
201706 27.300 98.500 30.681
201709 31.990 98.800 35.843
201712 35.283 99.400 39.294
201803 36.655 99.200 40.904
201806 25.401 99.200 28.346
201809 33.610 99.900 37.244
201812 33.060 99.700 36.708
201903 41.360 99.700 45.923
201906 5.701 99.800 6.324
201909 36.290 100.100 40.133
201912 30.670 100.500 33.783
202003 31.378 100.300 34.632
202006 -0.781 99.900 -0.865
202009 32.640 99.900 36.169
202012 35.310 99.300 39.364
202103 38.262 99.900 42.398
202106 17.580 99.500 19.559
202109 42.360 100.100 46.846
202112 38.072 100.100 42.104
202203 42.730 101.100 46.787
202206 40.220 101.800 43.736
202209 42.900 103.100 46.062
202212 37.830 104.100 40.228
202303 41.550 104.400 44.057
202306 51.774 105.200 54.481
202309 37.990 106.200 39.600
202312 221.870 106.800 229.972
202403 -22.889 107.200 -23.636
202406 94.130 108.200 96.305
202409 208.080 108.900 211.519
202412 76.250 110.700 76.250

Add all the adjusted EPS together and divide 10 will get our e10.


Ai Holdings  (TSE:3076) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Ai Holdings's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1959.00/185.25
=10.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Ai Holdings was 37.80. The lowest was 10.44. And the median was 18.20.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Ai Holdings E10 Related Terms

Thank you for viewing the detailed overview of Ai Holdings's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Ai Holdings Business Description

Traded in Other Exchanges
Address
12-8 Nihonbashi Hisamatsucho, Chuo-ku, Tokyo, JPN, 103-0005
Ai Holdings Corp is mainly engaged in information equipment and security equipment businesses. The company has several business segments: security equipment, card equipment, maintenance service, information equipment, measuring device and environmental testing equipment, design, leasing, and installment. The security equipment sector offers surveillance cameras and recorders, as well as services. The card equipment segment offers card-issuing system equipment. The information equipment segment's main products are cutting machines and scanners. The measurement equipment segment offers environmental test equipment that accomodates a wide range of data such as voltage, temperature, humidity, and pulse. The design segment is mainly focused on the earthquake-resistant structural design.

Ai Holdings Headlines

No Headlines