Ai Holdings (TSE:3076) E10: 円201.87 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3076 Ai Holdings Corp TSE:3076
93 GF Score
Price 円3,030.00
GF Value 円3,342.91
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Ai Holdings E10?

Ai Holdings TSE:3076 +1.34% 93 E10 is 円201.87 as of Mar. 2026. GuruFocus rates TSE:3076 with a GF Score™ of 93/100 and a GF Value™ of 円3,342.91 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Ai Holdings's adjusted earnings per share data for the three months ended in Mar. 2026 was 円65.005. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円201.87 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Ai Holdings's average E10 Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Ai Holdings was 17.90% per year. The lowest was 8.90% per year. And the median was 11.30% per year.

As of today (2026-09-18), Ai Holdings's current stock price is 円3030.00. Ai Holdings's E10 for the quarter that ended in Mar. 2026 was 円201.87. Ai Holdings's Shiller PE Ratio of today is 15.01.

During the past 13 years, the highest Shiller PE Ratio of Ai Holdings was 38.34. The lowest was 10.49. And the median was 17.48.


Ai Holdings  (TSE:3076) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Ai Holdings's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3030.00/201.868
=15.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Ai Holdings was 38.34. The lowest was 10.49. And the median was 17.48.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Ai Holdings E10 Related Terms


Ai Holdings E10 Historical Data

* Premium members only.

The historical data trend for Ai Holdings's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ai Holdings E10 Chart

Ai Holdings Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 117.31 131.65 159.09 191.61 203.19

Ai Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 192.78 197.85 199.71 201.87 204.56

TSE:3076 vs MMM, HON: E10 Comparison

For the Conglomerates subindustry, Ai Holdings's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ai Holdings Shiller PE Ratio vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Ai Holdings's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Ai Holdings's Shiller PE Ratio falls into.


TSE:3076
93GF Score
Ai Holdings Corp TSE:3076
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ai Holdings E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ai Holdings's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=65.0046/112.7000*112.7000
=65.005

Current CPI (Mar. 2026) = 112.7000.

Ai Holdings Quarterly Data

per share eps CPI Adj_EPS
201606 27.870 98.100 32.018
201609 27.343 98.000 31.445
201612 33.800 98.400 38.712
201703 38.133 98.100 43.808
201706 27.300 98.500 31.236
201709 31.990 98.800 36.491
201712 35.283 99.400 40.004
201803 36.656 99.200 41.644
201806 25.402 99.200 28.858
201809 33.595 99.900 37.899
201812 33.066 99.700 37.378
201903 41.365 99.700 46.758
201906 5.701 99.800 6.438
201909 36.277 100.100 40.843
201912 30.681 100.500 34.405
202003 31.378 100.300 35.257
202006 -0.781 99.900 -0.881
202009 32.624 99.900 36.804
202012 35.327 99.300 40.094
202103 38.262 99.900 43.165
202106 17.590 99.500 19.923
202109 42.359 100.100 47.691
202112 38.070 100.100 42.861
202203 42.736 101.100 47.639
202206 40.223 101.800 44.530
202209 42.884 103.100 46.877
202212 37.838 104.100 40.963
202303 41.554 104.400 44.858
202306 51.774 105.200 55.465
202309 37.986 106.200 40.311
202312 156.314 106.800 164.950
202403 42.652 107.200 44.841
202406 94.131 108.200 98.046
202409 199.196 108.900 206.147
202412 81.183 110.700 82.650
202503 50.287 111.100 51.011
202506 75.478 111.700 76.154
202509 77.130 112.000 77.612
202512 38.875 113.000 38.772
202603 65.005 112.700 65.005

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円201.87 mean?
Ai Holdings (TSE:3076) has a E10 of 円201.87 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Ai Holdings and its competitors.
Is Ai Holdings' E10 too high?
Ai Holdings' current E10 is 円201.87. Overall, Ai Holdings has a GF Score™ of 93/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Ai Holdings' E10 compare to MMM and HON?
Ai Holdings' E10 of 円201.87 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Conglomerates company?
A good E10 depends on the Conglomerates industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Ai Holdings and its competitors. Ai Holdings's current E10 is 円201.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ai Holdings stock overvalued right now?
Based on GuruFocus' analysis, Ai Holdings (TSE:3076) is currently considered Fairly Valued. The stock's GF Value™ is 円3,342.91, compared to a current price of 円3,030.00 — trading 9.4% below its estimated fair value. The current E10 is 円201.87. Ai Holdings' overall GF Score™ is 93/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Ai Holdings (TSE:3076), the current E10 is 円201.87 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ai Holdings (TSE:3076) Overvalued in 2026?

Based on GuruFocus' analysis, Ai Holdings stock appears to be undervalued. The current stock price of 円3,030.00 is trading 9.4% below its estimated GF Value™ of 円3,342.91. GuruFocus considers Ai Holdings to be Fairly Valued.

Key valuation signals for TSE:3076:

  • E10: 円201.87
  • GF Value™: 円3,342.91 vs. price of 円3,030.00 (9.4% below fair value)
  • GF Score™: 93/100 with 8 warning signs

No single metric tells the full story. See the TSE:3076 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ai Holdings Business Description

Address 12-8 Nihonbashi Hisamatsucho, Chuo-ku, Tokyo, JPN, 103-0005
Ai Holdings Corp is mainly engaged in information equipment and security equipment businesses. The company has several business segments: security equipment, card equipment, maintenance service, information equipment, measuring device and environmental testing equipment, design, leasing, and installment. The security equipment sector offers surveillance cameras and recorders, as well as services. The card equipment segment offers card-issuing system equipment. The information equipment segment's main products are cutting machines and scanners. The measurement equipment segment offers environmental test equipment that accomodates a wide range of data such as voltage, temperature, humidity, and pulse. The design segment is mainly focused on the earthquake-resistant structural design.
93GF Score

Get the complete analysis for TSE:3076

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,030.00
Price
円3,342.91
GF Value