Ai Holdings (TSE:3076) Cyclically Adjusted PS Ratio: 2.49 (As of Aug. 03, 2026) — 12% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3076 Ai Holdings Corp TSE:3076
90 GF Score
Price 円2,950.00
GF Value 円3,607.01
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Ai Holdings Cyclically Adjusted PS Ratio?

Ai Holdings TSE:3076 +1.55% 90 Cyclically Adjusted PS Ratio is 2.49 as of Aug. 03, 2026, which is 12% above its 10-year median of 2.23. GuruFocus rates TSE:3076 with a GF Score™ of 90/100 and a GF Value™ of 円3,607.01 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 471 Conglomerates companies, Ai Holdings ranks worse than 77.49% on this metric.

As of today (2026-08-03), Ai Holdings's current share price is 円2950.00. Ai Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円1,184.85. Ai Holdings's Cyclically Adjusted PS Ratio for today is 2.49.

The historical rank and industry rank for Ai Holdings's Cyclically Adjusted PS Ratio or its related term are showing as below:

TSE:3076' s Cyclically Adjusted PS Ratio Range Over the Past 10 Years
Min: 1.2   Med: 2.23   Max: 3.99
Current: 2.31

During the past years, Ai Holdings's highest Cyclically Adjusted PS Ratio was 3.99. The lowest was 1.20. And the median was 2.23.

TSE:3076's Cyclically Adjusted PS Ratio is ranked worse than
77.49% of 471 companies
in the Conglomerates industry
Industry Median: 0.77 vs TSE:3076: 2.31

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Ai Holdings's adjusted revenue per share data for the three months ended in Dec. 2025 was 円384.960. Add all the adjusted revenue per share for the past 10 years together and divide 10 will get our Cyclically Adjusted Revenue per Share, which is 円1,184.85 for the trailing ten years ended in Dec. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


Ai Holdings  (TSE:3076) Cyclically Adjusted PS Ratio Explanation

Compared with the regular PS Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PS Ratio smoothed out the fluctuations of revenue during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PS Ratio should give similar results to regular PS Ratio.


Ai Holdings Cyclically Adjusted PS Ratio Related Terms


Ai Holdings Cyclically Adjusted PS Ratio Historical Data

* Premium members only.

The historical data trend for Ai Holdings's Cyclically Adjusted PS Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ai Holdings Cyclically Adjusted PS Ratio Chart

Ai Holdings Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted PS Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.38 1.57 2.22 2.18 2.03

Ai Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted PS Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.82 2.03 2.40 2.39 0.00

TSE:3076 vs MMM, HON: Cyclically Adjusted PS Ratio Comparison

For the Conglomerates subindustry, Ai Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ai Holdings Cyclically Adjusted PS Ratio vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Ai Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Ai Holdings's Cyclically Adjusted PS Ratio falls into.


TSE:3076
90GF Score
Ai Holdings Corp TSE:3076
Cyclically Adjusted PS Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ai Holdings Cyclically Adjusted PS Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PS Ratio takes the Revenue per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/S calculation. Because it considers this 10-year average, it's often referred to as the CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio.

Ai Holdings's Cyclically Adjusted PS Ratio for today is calculated as

Cyclically Adjusted PS Ratio=Share Price/ Cyclically Adjusted Revenue per Share
=2950.00/1184.85
=2.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ai Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 is calculated as:

For example, Ai Holdings's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare=Revenue per Share/CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=384.96/113.0000*113.0000
=384.960

Current CPI (Dec. 2025) = 113.0000.

Ai Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 262.214 97.900 302.658
201606 251.156 98.100 289.303
201609 261.734 98.000 301.795
201612 264.437 98.400 303.673
201703 291.738 98.100 336.049
201706 240.329 98.500 275.707
201709 287.838 98.800 329.207
201712 317.673 99.400 361.137
201803 297.002 99.200 338.319
201806 249.520 99.200 284.231
201809 315.357 99.900 356.710
201812 280.137 99.700 317.507
201903 240.651 99.700 272.754
201906 241.390 99.800 273.317
201909 238.777 100.100 269.548
201912 241.264 100.500 271.272
202003 231.424 100.300 260.727
202006 200.283 99.900 226.546
202009 232.316 99.900 262.780
202012 259.555 99.300 295.365
202103 248.680 99.900 281.290
202106 235.403 99.500 267.342
202109 242.815 100.100 274.107
202112 241.960 100.100 273.142
202203 256.029 101.100 286.165
202206 252.861 101.800 280.681
202209 227.956 103.100 249.845
202212 264.395 104.100 286.999
202303 264.147 104.400 285.906
202306 223.142 105.200 239.687
202309 252.814 106.200 269.002
202312 270.080 106.800 285.759
202403 273.474 107.200 288.270
202406 255.405 108.200 266.735
202409 227.701 108.900 236.274
202412 411.400 110.700 419.948
202503 351.183 111.100 357.189
202506 299.221 111.700 302.703
202509 380.486 112.000 383.883
202512 384.960 113.000 384.960

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PS Ratio of 2.49 mean?
Ai Holdings (TSE:3076) has a Cyclically Adjusted PS Ratio of 2.49 as of Aug. 03, 2026. Cyclically Adjusted PS Ratio is the ratio of share price to a company's inflation-adjusted revenue per share over a 10-year period. View historical data on Ai Holdings and its competitors. This is 12% above median its historical median of 2.23. Over the past decade, Ai Holdings' Cyclically Adjusted PS Ratio has ranged from 1.20 to 3.99. According to the industry distribution chart, Ai Holdings ranks #365 out of 471 companies in the Conglomerates industry, placing it in the top 77.5%.
Is Ai Holdings' Cyclically Adjusted PS Ratio too high?
Ai Holdings' current Cyclically Adjusted PS Ratio of 2.49 is 12% above median its 10-year median of 2.23. Over the past 10 years, this metric has ranged from a low of 1.20 to a high of 3.99. The Conglomerates industry median Cyclically Adjusted PS Ratio is 0.77. Ai Holdings' value of 2.49 is 223.4% above this industry median. Based on the distribution chart, Ai Holdings ranks #365 out of 471 companies in the Conglomerates industry, which is in the bottom quartile relative to peers. Overall, Ai Holdings has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ai Holdings' Cyclically Adjusted PS Ratio compare to MMM and HON?
According to the Conglomerates industry distribution chart, Ai Holdings ranks #365 out of 471 companies for Cyclically Adjusted PS Ratio. This places Ai Holdings in the lower half of its industry. The industry median Cyclically Adjusted PS Ratio is 0.77. Ai Holdings' value of 2.49 is 223.4% above this benchmark. Historically, Ai Holdings' own Cyclically Adjusted PS Ratio has ranged from 1.20 to 3.99 over the past decade. While the company's 10-year median is 2.23 vs. the industry median of 0.77, Ai Holdings has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PS Ratio for a Conglomerates company?
The median Cyclically Adjusted PS Ratio among Conglomerates companies is 0.77, based on 471 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PS Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PS Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Ai Holdings's current Cyclically Adjusted PS Ratio of 2.49 is 223.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PS Ratio mean?
A high Cyclically Adjusted PS Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PS Ratio is the ratio of share price to a company's inflation-adjusted revenue per share over a 10-year period. View historical data on Ai Holdings and its competitors. For the Conglomerates industry, the median Cyclically Adjusted PS Ratio is 0.77 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Ai Holdings's current Cyclically Adjusted PS Ratio is 2.49, which is 12% above median its own 10-year median of 2.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ai Holdings stock overvalued right now?
Based on GuruFocus' analysis, Ai Holdings (TSE:3076) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,607.01, compared to a current price of 円2,950.00 — trading 18.2% below its estimated fair value. The current Cyclically Adjusted PS Ratio is 2.49, which is 12% above median its 10-year median of 2.23 and 223.4% above the Conglomerates industry median of 0.77. Ai Holdings' overall GF Score™ is 90/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PS Ratio calculated?
Cyclically Adjusted PS Ratio is calculated from a company's financial statements. For Ai Holdings (TSE:3076), the current Cyclically Adjusted PS Ratio is 2.49 as of Aug. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ai Holdings (TSE:3076) Overvalued in 2026?

Based on GuruFocus' analysis, Ai Holdings stock appears to be undervalued. The current stock price of 円2,950.00 is trading 18.2% below its estimated GF Value™ of 円3,607.01. GuruFocus considers Ai Holdings to be Modestly Undervalued.

Key valuation signals for TSE:3076:

  • Cyclically Adjusted PS Ratio: 2.49 (12% above median its 10-year median of 2.23)
  • GF Value™: 円3,607.01 vs. price of 円2,950.00 (18.2% below fair value)
  • GF Score™: 90/100 with 6 warning signs
  • Industry Position: 223.4% above the Conglomerates median (#365 of 471)

No single metric tells the full story. See the TSE:3076 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ai Holdings Business Description

Address 12-8 Nihonbashi Hisamatsucho, Chuo-ku, Tokyo, JPN, 103-0005
Ai Holdings Corp is mainly engaged in information equipment and security equipment businesses. The company has several business segments: security equipment, card equipment, maintenance service, information equipment, measuring device and environmental testing equipment, design, leasing, and installment. The security equipment sector offers surveillance cameras and recorders, as well as services. The card equipment segment offers card-issuing system equipment. The information equipment segment's main products are cutting machines and scanners. The measurement equipment segment offers environmental test equipment that accomodates a wide range of data such as voltage, temperature, humidity, and pulse. The design segment is mainly focused on the earthquake-resistant structural design.
90GF Score

Get the complete analysis for TSE:3076

Cyclically Adjusted PS Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,950.00
Price
円3,607.01
GF Value