Happiness and D Co (TSE:3174) Cyclically Adjusted PB Ratio: 0.45 (As of Aug. 19, 2026) — 53% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3174 Happiness and D Co Ltd TSE:3174
43 GF Score
Price 円402.00
GF Value 円544.63
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Happiness and D Co Cyclically Adjusted PB Ratio?

Happiness and D Co TSE:3174 -0.25% 43 Cyclically Adjusted PB Ratio is 0.45 as of Aug. 19, 2026, which is 53% below its 10-year median of 0.95. GuruFocus rates TSE:3174 with a GF Score™ of 43/100 and a GF Value™ of 円544.63 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 788 Retail - Cyclical companies, Happiness and D Co ranks better than 79.31% on this metric.

As of today (2026-08-19), Happiness and D Co's current share price is 円402.00. Happiness and D Co's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was 円884.79. Happiness and D Co's Cyclically Adjusted PB Ratio for today is 0.45.

The historical rank and industry rank for Happiness and D Co's Cyclically Adjusted PB Ratio or its related term are showing as below:

TSE:3174' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 0.44   Med: 0.95   Max: 1.11
Current: 0.45

During the past years, Happiness and D Co's highest Cyclically Adjusted PB Ratio was 1.11. The lowest was 0.44. And the median was 0.95.

TSE:3174's Cyclically Adjusted PB Ratio is ranked better than
79.31% of 788 companies
in the Retail - Cyclical industry
Industry Median: 1.205 vs TSE:3174: 0.45

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Happiness and D Co's adjusted book value per share data for the three months ended in Feb. 2026 was 円157.630. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円884.79 for the trailing ten years ended in Feb. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Happiness and D Co  (TSE:3174) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Happiness and D Co Cyclically Adjusted PB Ratio Related Terms


Happiness and D Co Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Happiness and D Co's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Happiness and D Co Cyclically Adjusted PB Ratio Chart

Happiness and D Co Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.99 0.97 0.91 0.78

Happiness and D Co Quarterly Data
Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 Aug25 Feb26 May26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.91 0.76 0.78 0.64 0.00

TSE:3174 vs CASY, WSM, ULTA: Cyclically Adjusted PB Ratio Comparison

For the Specialty Retail subindustry, Happiness and D Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Happiness and D Co Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Happiness and D Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Happiness and D Co's Cyclically Adjusted PB Ratio falls into.


TSE:3174
43GF Score
Happiness and D Co Ltd TSE:3174
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Happiness and D Co Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Happiness and D Co's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=402.00/884.79
=0.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Happiness and D Co's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 is calculated as:

For example, Happiness and D Co's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book=Book Value per Share/CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=157.63/112.2000*112.2000
=157.630

Current CPI (Feb. 2026) = 112.2000.

Happiness and D Co Quarterly Data

Book Value per Share CPI Adj_Book
201508 869.190 98.400 991.089
201511 815.695 98.100 932.936
201602 887.682 97.800 1,018.384
201605 885.755 98.200 1,012.034
201608 770.491 97.900 883.035
201611 733.310 98.600 834.456
201702 847.353 98.100 969.144
201705 856.881 98.600 975.071
201708 845.833 98.500 963.477
201711 809.491 99.100 916.497
201802 933.791 99.500 1,052.978
201805 951.429 99.300 1,075.029
201808 947.116 99.800 1,064.794
201811 905.167 100.000 1,015.597
201902 1,027.169 99.700 1,155.951
201905 1,038.923 100.000 1,165.672
201908 1,041.254 100.000 1,168.287
201911 988.784 100.500 1,103.896
202002 1,073.065 100.300 1,200.378
202005 947.961 100.100 1,062.550
202008 925.242 100.100 1,037.084
202011 884.226 99.500 997.087
202102 967.373 99.800 1,087.568
202105 922.794 99.400 1,041.625
202108 853.844 99.700 960.896
202111 807.554 100.100 905.170
202202 898.084 100.700 1,000.646
202205 891.953 101.800 983.076
202208 870.956 102.700 951.522
202211 802.649 103.900 866.768
202302 839.673 104.000 905.878
202305 780.760 105.100 833.504
202308 591.220 105.900 626.392
202311 500.824 106.900 525.654
202402 577.929 106.900 606.582
202405 517.345 108.100 536.967
202408 399.548 109.100 410.901
202502 313.163 110.800 317.120
202508 78.133 112.100 78.203
202602 157.630 112.200 157.630

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 0.45 mean?
Happiness and D Co (TSE:3174) has a Cyclically Adjusted PB Ratio of 0.45 as of Aug. 19, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Happiness and D Co and its competitors. This is 53% below median its historical median of 0.95. Over the past decade, Happiness and D Co's Cyclically Adjusted PB Ratio has ranged from 0.44 to 1.11. According to the industry distribution chart, Happiness and D Co ranks #163 out of 788 companies in the Retail - Cyclical industry, placing it in the top 20.7%.
Is Happiness and D Co's Cyclically Adjusted PB Ratio too high?
Happiness and D Co's current Cyclically Adjusted PB Ratio of 0.45 is 53% below median its 10-year median of 0.95. Over the past 10 years, this metric has ranged from a low of 0.44 to a high of 1.11. The Retail - Cyclical industry median Cyclically Adjusted PB Ratio is 1.21. Happiness and D Co's value of 0.45 is 62.7% below this industry median. Based on the distribution chart, Happiness and D Co ranks #163 out of 788 companies in the Retail - Cyclical industry, which is in the top quartile — a strong position relative to peers. Overall, Happiness and D Co has a GF Score™ of 43/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Happiness and D Co's Cyclically Adjusted PB Ratio compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, Happiness and D Co ranks #163 out of 788 companies for Cyclically Adjusted PB Ratio. This places Happiness and D Co in the top 21% of its industry — outperforming the majority of peers. The industry median Cyclically Adjusted PB Ratio is 1.21. Happiness and D Co's value of 0.45 is 62.7% below this benchmark. Historically, Happiness and D Co's own Cyclically Adjusted PB Ratio has ranged from 0.44 to 1.11 over the past decade. While the company's 10-year median is 0.95 vs. the industry median of 1.21, Happiness and D Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Retail - Cyclical company?
The median Cyclically Adjusted PB Ratio among Retail - Cyclical companies is 1.21, based on 788 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Happiness and D Co's current Cyclically Adjusted PB Ratio of 0.45 is 62.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Happiness and D Co and its competitors. For the Retail - Cyclical industry, the median Cyclically Adjusted PB Ratio is 1.21 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Happiness and D Co's current Cyclically Adjusted PB Ratio is 0.45, which is 53% below median its own 10-year median of 0.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Happiness and D Co stock overvalued right now?
Based on GuruFocus' analysis, Happiness and D Co (TSE:3174) is currently considered Modestly Undervalued. The stock's GF Value™ is 円544.63, compared to a current price of 円402.00 — trading 26.2% below its estimated fair value. The current Cyclically Adjusted PB Ratio is 0.45, which is 53% below median its 10-year median of 0.95 and 62.7% below the Retail - Cyclical industry median of 1.21. Happiness and D Co's overall GF Score™ is 43/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For Happiness and D Co (TSE:3174), the current Cyclically Adjusted PB Ratio is 0.45 as of Aug. 19, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Happiness and D Co (TSE:3174) Overvalued in 2026?

Based on GuruFocus' analysis, Happiness and D Co stock appears to be undervalued. The current stock price of 円402.00 is trading 26.2% below its estimated GF Value™ of 円544.63. GuruFocus considers Happiness and D Co to be Modestly Undervalued.

Key valuation signals for TSE:3174:

  • Cyclically Adjusted PB Ratio: 0.45 (53% below median its 10-year median of 0.95)
  • GF Value™: 円544.63 vs. price of 円402.00 (26.2% below fair value)
  • GF Score™: 43/100 with 4 warning signs
  • Industry Position: 62.7% below the Retail - Cyclical median (#163 of 788)

No single metric tells the full story. See the TSE:3174 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Happiness and D Co Business Description

Address Toka Building. 4th Floor, 1-16-1 Ginza, Chuo-ku, Tokyo, JPN, 104-0061
Happiness and D Co Ltd manages branded gift stores in Japan. It is engaged in sales of imported brand products, including jewelry, such as imported brand jewelry and diamond jewelry consisting of rings, necklaces, earrings, and bracelets; as well as watches, handbags, and accessories. The company has stores located in Hokkaido, Tohoku, Kanto, Chubu and Chugoku among other locations.
43GF Score

Get the complete analysis for TSE:3174

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円402.00
Price
円544.63
GF Value