Happiness and D Co (TSE:3174) Cyclically Adjusted Revenue per Share: 円0.00 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3174 Happiness and D Co Ltd TSE:3174
47 GF Score
Price 円399.00
GF Value 円546.75
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Happiness and D Co Cyclically Adjusted Revenue per Share?

Happiness and D Co TSE:3174 -0.25% 47 Cyclically Adjusted Revenue per Share is 円0.00 as of Feb. 2026. GuruFocus rates TSE:3174 with a GF Score™ of 47/100 and a GF Value™ of 円546.75 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Happiness and D Co's adjusted revenue per share for the three months ended in Feb. 2026 was 円0.000. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円0.00 for the trailing ten years ended in Feb. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -1.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -1.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Happiness and D Co was -1.00% per year. The lowest was -1.50% per year. And the median was -1.10% per year.

As of today (2026-08-09), Happiness and D Co's current stock price is 円399.00. Happiness and D Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was 円0.00. Happiness and D Co's Cyclically Adjusted PS Ratio of today is .

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Happiness and D Co was 0.13. The lowest was 0.10. And the median was 0.12.


Happiness and D Co  (TSE:3174) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Happiness and D Co was 0.13. The lowest was 0.10. And the median was 0.12.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Happiness and D Co Cyclically Adjusted Revenue per Share Related Terms


Happiness and D Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Happiness and D Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Happiness and D Co Cyclically Adjusted Revenue per Share Chart

Happiness and D Co Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 7,255.20 7,256.33 7,142.58 0.00

Happiness and D Co Quarterly Data
Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 Aug25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7,142.58 0.00 0.00 0.00 0.00

TSE:3174 vs CASY, WSM, ULTA: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Retail subindustry, Happiness and D Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Happiness and D Co Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Happiness and D Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Happiness and D Co's Cyclically Adjusted PS Ratio falls into.


TSE:3174
47GF Score
Happiness and D Co Ltd TSE:3174
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Happiness and D Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Happiness and D Co's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=0/112.2000*112.2000
=0.000

Current CPI (Feb. 2026) = 112.2000.

Happiness and D Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201508 1,512.921 98.400 1,725.099
201511 1,409.060 98.100 1,611.585
201602 2,212.610 97.800 2,538.393
201605 1,515.044 98.200 1,731.038
201608 1,542.501 97.900 1,767.810
201611 1,492.650 98.600 1,698.533
201702 2,496.122 98.100 2,854.892
201705 1,739.342 98.600 1,979.251
201708 1,734.841 98.500 1,976.134
201711 1,672.887 99.100 1,894.025
201802 2,614.947 99.500 2,948.714
201805 1,778.416 99.300 2,009.449
201808 1,909.427 99.800 2,146.670
201811 1,796.159 100.000 2,015.290
201902 2,715.795 99.700 3,056.291
201905 1,853.219 100.000 2,079.312
201908 1,785.152 100.000 2,002.941
201911 1,786.213 100.500 1,994.160
202002 2,537.593 100.300 2,838.663
202005 868.722 100.100 973.732
202008 1,850.657 100.100 2,074.363
202011 1,616.546 99.500 1,822.879
202102 2,338.355 99.800 2,628.892
202105 1,596.120 99.400 1,801.657
202108 1,602.699 99.700 1,803.639
202111 1,162.745 100.100 1,303.297
202202 1,799.059 100.700 2,004.513
202205 1,207.716 101.800 1,331.098
202208 1,114.857 102.700 1,217.984
202211 1,067.838 103.900 1,153.142
202302 1,593.159 104.000 1,718.773
202305 1,199.282 105.100 1,280.299
202308 1,137.653 105.900 1,205.332
202311 959.407 106.900 1,006.973
202402 1,387.377 106.900 1,456.162
202405 946.746 108.100 982.654
202408 942.796 109.100 969.585
202502 0.000 110.800 0.000
202508 0.000 112.100 0.000
202602 0.000 112.200 0.000

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円0.00 mean?
Happiness and D Co (TSE:3174) has a Cyclically Adjusted Revenue per Share of 円0.00 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Happiness and D Co and its competitors.
Is Happiness and D Co's Cyclically Adjusted Revenue per Share too high?
Happiness and D Co's current Cyclically Adjusted Revenue per Share is 円0.00. Overall, Happiness and D Co has a GF Score™ of 47/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Happiness and D Co's Cyclically Adjusted Revenue per Share compare to CASY and WSM?
Happiness and D Co's Cyclically Adjusted Revenue per Share of 円0.00 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Happiness and D Co and its competitors. Happiness and D Co's current Cyclically Adjusted Revenue per Share is 円0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Happiness and D Co stock overvalued right now?
Based on GuruFocus' analysis, Happiness and D Co (TSE:3174) is currently considered Modestly Undervalued. The stock's GF Value™ is 円546.75, compared to a current price of 円399.00 — trading 27% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円0.00. Happiness and D Co's overall GF Score™ is 47/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Happiness and D Co (TSE:3174), the current Cyclically Adjusted Revenue per Share is 円0.00 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Happiness and D Co (TSE:3174) Overvalued in 2026?

Based on GuruFocus' analysis, Happiness and D Co stock appears to be undervalued. The current stock price of 円399.00 is trading 27% below its estimated GF Value™ of 円546.75. GuruFocus considers Happiness and D Co to be Modestly Undervalued.

Key valuation signals for TSE:3174:

  • Cyclically Adjusted Revenue per Share: 円0.00
  • GF Value™: 円546.75 vs. price of 円399.00 (27% below fair value)
  • GF Score™: 47/100 with 4 warning signs

No single metric tells the full story. See the TSE:3174 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Happiness and D Co Business Description

Address Toka Building. 4th Floor, 1-16-1 Ginza, Chuo-ku, Tokyo, JPN, 104-0061
Happiness and D Co Ltd manages branded gift stores in Japan. It is engaged in sales of imported brand products, including jewelry, such as imported brand jewelry and diamond jewelry consisting of rings, necklaces, earrings, and bracelets; as well as watches, handbags, and accessories. The company has stores located in Hokkaido, Tohoku, Kanto, Chubu and Chugoku among other locations.
47GF Score

Get the complete analysis for TSE:3174

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円399.00
Price
円546.75
GF Value