Broadleaf Co (TSE:3673) Cyclically Adjusted PB Ratio: (As of Sep. 20, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3673 Broadleaf Co Ltd TSE:3673
79 GF Score
Price 円491.00
GF Value 円410.75
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Broadleaf Co Cyclically Adjusted PB Ratio?

Shiller PE for Stocks: The True Measure of Stock Valuation


Broadleaf Co  (TSE:3673) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Broadleaf Co Cyclically Adjusted PB Ratio Related Terms


Broadleaf Co Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Broadleaf Co's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Broadleaf Co Cyclically Adjusted PB Ratio Chart

Broadleaf Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.88 1.76 2.22 2.46 2.62

Broadleaf Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.70 2.69 2.67 3.28 2.80

TSE:3673 vs CRM, SHOP, UBER: Cyclically Adjusted PB Ratio Comparison

For the Software - Application subindustry, Broadleaf Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Broadleaf Co Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, Broadleaf Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Broadleaf Co's Cyclically Adjusted PB Ratio falls into.


TSE:3673
79GF Score
Broadleaf Co Ltd TSE:3673
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Broadleaf Co Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Broadleaf Co's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Broadleaf Co's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book=Book Value per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=138.788/113.6000*113.6000
=138.788

Current CPI (Jun. 2026) = 113.6000.

Broadleaf Co Quarterly Data

Book Value per Share CPI Adj_Book
201609 98.595 98.000 114.290
201612 99.499 98.400 114.869
201703 101.761 98.100 117.839
201706 105.345 98.500 121.494
201709 106.231 98.800 122.144
201712 111.450 99.400 127.371
201803 107.309 99.200 122.886
201806 112.352 99.200 128.661
201809 114.279 99.900 129.951
201812 120.455 99.700 137.249
201903 119.078 99.700 135.680
201906 125.423 99.800 142.766
201909 127.668 100.100 144.886
201912 132.794 100.500 150.103
202003 131.464 100.300 148.896
202006 135.633 99.900 154.233
202009 137.143 99.900 155.950
202012 140.451 99.300 160.677
202103 140.003 99.900 159.203
202106 141.932 99.500 162.045
202109 144.355 100.100 163.823
202112 148.383 100.100 168.395
202203 142.700 101.100 160.343
202206 140.013 101.800 156.242
202209 138.957 103.100 153.109
202212 133.851 104.100 146.066
202303 131.880 104.400 143.502
202306 130.006 105.200 140.387
202309 128.682 106.200 137.649
202312 126.611 106.800 134.672
202403 126.542 107.200 134.097
202406 126.941 108.200 133.276
202409 128.209 108.900 133.742
202412 129.704 110.700 133.102
202503 129.447 111.100 132.360
202506 130.848 111.700 133.074
202509 132.519 112.000 134.412
202512 134.822 113.000 135.538
202603 135.938 112.700 137.024
202606 138.788 113.600 138.788

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is Broadleaf Co (TSE:3673) Overvalued in 2026?

Based on GuruFocus' analysis, Broadleaf Co stock appears to be overvalued. The current stock price of 円491.00 is trading 19.5% above its estimated GF Value™ of 円410.75. GuruFocus considers Broadleaf Co to be Modestly Overvalued.

Key valuation signals for TSE:3673:

  • Cyclically Adjusted PB Ratio:
  • GF Value™: 円410.75 vs. price of 円491.00 (19.5% above fair value)
  • GF Score™: 79/100 with 3 warning signs

No single metric tells the full story. See the TSE:3673 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Broadleaf Co Business Description

Other Exchanges 9BL:Germany
Address Glass Cube Shinagawa 8F, 4-13-14 Higashi-shinagawa, Shinagawa-ku, Tokyo, JPN
Broadleaf Co Ltd provides software and information technology solutions and services that support the field services of the players in the automotive aftermarket and various other business sectors and industries.
79GF Score

Get the complete analysis for TSE:3673

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円491.00
Price
円410.75
GF Value