GURUFOCUS.COM » STOCK LIST » Technology » Software » Broadleaf Co Ltd (TSE:3673) » Definitions » Cyclically Adjusted Book per Share

Broadleaf Co (TSE:3673) Cyclically Adjusted Book per Share : 円267.27 (As of Dec. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Broadleaf Co Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Broadleaf Co's adjusted book value per share for the three months ended in Dec. 2024 was 円259.388. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円267.27 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Broadleaf Co's average Cyclically Adjusted Book Growth Rate was 5.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2025-05-30), Broadleaf Co's current stock price is 円705.00. Broadleaf Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2024 was 円267.27. Broadleaf Co's Cyclically Adjusted PB Ratio of today is 2.64.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Broadleaf Co was 2.85. The lowest was 1.61. And the median was 2.18.


Broadleaf Co Cyclically Adjusted Book per Share Historical Data

The historical data trend for Broadleaf Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Broadleaf Co Cyclically Adjusted Book per Share Chart

Broadleaf Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 242.33 254.25 267.27

Broadleaf Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 254.25 256.13 259.52 262.18 267.27

Competitive Comparison of Broadleaf Co's Cyclically Adjusted Book per Share

For the Software - Application subindustry, Broadleaf Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Broadleaf Co's Cyclically Adjusted PB Ratio Distribution in the Software Industry

For the Software industry and Technology sector, Broadleaf Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Broadleaf Co's Cyclically Adjusted PB Ratio falls into.


;
;

Broadleaf Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Broadleaf Co's adjusted Book Value per Share data for the three months ended in Dec. 2024 was:

Adj_Book= Book Value per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=259.388/110.7000*110.7000
=259.388

Current CPI (Dec. 2024) = 110.7000.

Broadleaf Co Quarterly Data

Book Value per Share CPI Adj_Book
201503 183.830 97.900 207.865
201506 197.032 98.400 221.661
201509 188.656 98.500 212.023
201512 205.702 98.100 232.122
201603 203.839 97.900 230.490
201606 205.917 98.100 232.365
201609 195.968 98.000 221.364
201612 212.837 98.400 239.442
201703 199.972 98.100 225.656
201706 212.837 98.500 239.199
201709 208.909 98.800 234.071
201712 222.898 99.400 248.238
201803 214.696 99.200 239.585
201806 224.793 99.200 250.853
201809 228.648 99.900 253.367
201812 240.911 99.700 267.491
201903 238.157 99.700 264.433
201906 251.146 99.800 278.576
201909 255.642 100.100 282.713
201912 265.555 100.500 292.507
202003 262.934 100.300 290.197
202006 271.712 99.900 301.086
202009 274.752 99.900 304.455
202012 280.873 99.300 313.118
202103 280.774 99.900 311.128
202106 285.198 99.500 317.301
202109 290.067 100.100 320.783
202112 296.764 100.100 328.190
202203 286.217 101.100 313.395
202206 281.278 101.800 305.869
202209 278.869 103.100 299.426
202212 267.363 104.100 284.314
202303 264.200 104.400 280.143
202306 261.089 105.200 274.739
202309 258.371 106.200 269.319
202312 253.074 106.800 262.315
202403 252.953 107.200 261.212
202406 253.786 108.200 259.650
202409 256.360 108.900 260.597
202412 259.388 110.700 259.388

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Broadleaf Co  (TSE:3673) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Broadleaf Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=705.00/267.27
=2.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Broadleaf Co was 2.85. The lowest was 1.61. And the median was 2.18.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Broadleaf Co Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Broadleaf Co's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Broadleaf Co Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Software » Broadleaf Co Ltd (TSE:3673) » Definitions » Cyclically Adjusted Book per Share
Traded in Other Exchanges
N/A
Address
Glass Cube Shinagawa 8F, 4-13-14 Higashi-shinagawa, Shinagawa-ku, Tokyo, JPN
Broadleaf Co Ltd provides software and information technology solutions and services that support the field services of the players in the automotive aftermarket and various other business sectors and industries.

Broadleaf Co Headlines

No Headlines