Broadleaf Co (TSE:3673) Cyclically Adjusted Book per Share: 円138.68 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3673 Broadleaf Co Ltd TSE:3673
79 GF Score
Price 円440.00
GF Value 円401.46
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Broadleaf Co Cyclically Adjusted Book per Share?

Broadleaf Co TSE:3673 +1.85% 79 Cyclically Adjusted Book per Share is 円138.68 as of Mar. 2026. GuruFocus rates TSE:3673 with a GF Score™ of 79/100 and a GF Value™ of 円401.46 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Broadleaf Co's adjusted book value per share for the three months ended in Mar. 2026 was 円135.876. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円138.68 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Broadleaf Co's average Cyclically Adjusted Book Growth Rate was 2.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Broadleaf Co was 4.60% per year. The lowest was 4.60% per year. And the median was 4.60% per year.

As of today (2026-07-14), Broadleaf Co's current stock price is 円440.00. Broadleaf Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円138.68. Broadleaf Co's Cyclically Adjusted PB Ratio of today is 3.17.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Broadleaf Co was 3.58. The lowest was 1.61. And the median was 2.29.


Broadleaf Co  (TSE:3673) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Broadleaf Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=440.00/138.68
=3.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Broadleaf Co was 3.58. The lowest was 1.61. And the median was 2.29.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Broadleaf Co Cyclically Adjusted Book per Share Related Terms


Broadleaf Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Broadleaf Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Broadleaf Co Cyclically Adjusted Book per Share Chart

Broadleaf Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 121.17 127.12 133.63 138.58

Broadleaf Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 134.76 135.96 136.96 138.58 138.68

TSE:3673 vs UBER, SHOP, CRM: Cyclically Adjusted Book per Share Comparison

For the Software - Application subindustry, Broadleaf Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Broadleaf Co Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, Broadleaf Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Broadleaf Co's Cyclically Adjusted PB Ratio falls into.


TSE:3673
79GF Score
Broadleaf Co Ltd TSE:3673
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Broadleaf Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Broadleaf Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=135.876/112.7000*112.7000
=135.876

Current CPI (Mar. 2026) = 112.7000.

Broadleaf Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 102.958 98.100 118.281
201609 97.984 98.000 112.682
201612 106.418 98.400 121.883
201703 99.985 98.100 114.866
201706 106.418 98.500 121.759
201709 104.454 98.800 119.149
201712 111.450 99.400 126.362
201803 107.348 99.200 121.957
201806 112.397 99.200 127.693
201809 114.325 99.900 128.973
201812 120.455 99.700 136.161
201903 119.078 99.700 134.605
201906 125.572 99.800 141.803
201909 127.820 100.100 143.909
201912 132.778 100.500 148.896
202003 131.468 100.300 147.721
202006 135.857 99.900 153.264
202009 137.377 99.900 154.979
202012 140.437 99.300 159.388
202103 140.388 99.900 158.376
202106 142.600 99.500 161.518
202109 145.034 100.100 163.290
202112 148.382 100.100 167.059
202203 143.108 101.100 159.528
202206 140.639 101.800 155.698
202209 139.435 103.100 152.418
202212 133.681 104.100 144.725
202303 132.099 104.400 142.601
202306 130.544 105.200 139.851
202309 129.185 106.200 137.092
202312 126.538 106.800 133.528
202403 126.477 107.200 132.966
202406 126.893 108.200 132.170
202409 128.180 108.900 132.653
202412 129.694 110.700 132.037
202503 130.252 111.100 132.128
202506 130.641 111.700 131.811
202509 132.356 112.000 133.183
202512 134.702 113.000 134.344
202603 135.876 112.700 135.876

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円138.68 mean?
Broadleaf Co (TSE:3673) has a Cyclically Adjusted Book per Share of 円138.68 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Broadleaf Co and its competitors.
Is Broadleaf Co's Cyclically Adjusted Book per Share too high?
Broadleaf Co's current Cyclically Adjusted Book per Share is 円138.68. Overall, Broadleaf Co has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Broadleaf Co's Cyclically Adjusted Book per Share compare to UBER and SHOP?
Broadleaf Co's Cyclically Adjusted Book per Share of 円138.68 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Broadleaf Co and its competitors. Broadleaf Co's current Cyclically Adjusted Book per Share is 円138.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Broadleaf Co stock overvalued right now?
Based on GuruFocus' analysis, Broadleaf Co (TSE:3673) is currently considered Fairly Valued. The stock's GF Value™ is 円401.46, compared to a current price of 円440.00 — trading 9.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円138.68. Broadleaf Co's overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Broadleaf Co (TSE:3673), the current Cyclically Adjusted Book per Share is 円138.68 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Broadleaf Co (TSE:3673) Overvalued in 2026?

Based on GuruFocus' analysis, Broadleaf Co stock appears to be overvalued. The current stock price of 円440.00 is trading 9.6% above its estimated GF Value™ of 円401.46. GuruFocus considers Broadleaf Co to be Fairly Valued.

Key valuation signals for TSE:3673:

  • Cyclically Adjusted Book per Share: 円138.68
  • GF Value™: 円401.46 vs. price of 円440.00 (9.6% above fair value)
  • GF Score™: 79/100 with 2 warning signs

No single metric tells the full story. See the TSE:3673 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Broadleaf Co Business Description

Address Glass Cube Shinagawa 8F, 4-13-14 Higashi-shinagawa, Shinagawa-ku, Tokyo, JPN
Broadleaf Co Ltd provides software and information technology solutions and services that support the field services of the players in the automotive aftermarket and various other business sectors and industries.
79GF Score

Get the complete analysis for TSE:3673

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円440.00
Price
円401.46
GF Value