Broadleaf Co (TSE:3673) Cyclically Adjusted Revenue per Share: 円116.78 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3673 Broadleaf Co Ltd TSE:3673
80 GF Score
Price 円435.00
GF Value 円402.21
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Broadleaf Co Cyclically Adjusted Revenue per Share?

Broadleaf Co TSE:3673 +3.82% 80 Cyclically Adjusted Revenue per Share is 円116.78 as of Mar. 2026. GuruFocus rates TSE:3673 with a GF Score™ of 80/100 and a GF Value™ of 円402.21 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Broadleaf Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円29.843. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円116.78 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Broadleaf Co's average Cyclically Adjusted Revenue Growth Rate was 3.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Broadleaf Co was 2.80% per year. The lowest was 2.80% per year. And the median was 2.80% per year.

As of today (2026-07-27), Broadleaf Co's current stock price is 円435.00. Broadleaf Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円116.78. Broadleaf Co's Cyclically Adjusted PS Ratio of today is 3.72.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Broadleaf Co was 4.27. The lowest was 1.85. And the median was 2.69.


Broadleaf Co  (TSE:3673) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Broadleaf Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=435.00/116.78
=3.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Broadleaf Co was 4.27. The lowest was 1.85. And the median was 2.69.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Broadleaf Co Cyclically Adjusted Revenue per Share Related Terms


Broadleaf Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Broadleaf Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Broadleaf Co Cyclically Adjusted Revenue per Share Chart

Broadleaf Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 106.76 108.38 112.13 116.15

Broadleaf Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 113.17 113.79 114.87 116.15 116.78

TSE:3673 vs QH, SHOP, UBER: Cyclically Adjusted Revenue per Share Comparison

For the Software - Application subindustry, Broadleaf Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Broadleaf Co Cyclically Adjusted PS Ratio vs Software Industry

For the Software industry and Technology sector, Broadleaf Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Broadleaf Co's Cyclically Adjusted PS Ratio falls into.


TSE:3673
80GF Score
Broadleaf Co Ltd TSE:3673
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Broadleaf Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Broadleaf Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=29.843/112.7000*112.7000
=29.843

Current CPI (Mar. 2026) = 112.7000.

Broadleaf Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 24.382 98.100 28.011
201609 19.862 98.000 22.841
201612 26.245 98.400 30.059
201703 18.542 98.100 21.302
201706 26.164 98.500 29.936
201709 25.754 98.800 29.377
201712 32.218 99.400 36.529
201803 24.982 99.200 28.382
201806 32.191 99.200 36.572
201809 28.531 99.900 32.187
201812 35.177 99.700 39.764
201903 27.847 99.700 31.478
201906 34.731 99.800 39.220
201909 32.581 100.100 36.682
201912 32.450 100.500 36.389
202003 29.690 100.300 33.361
202006 27.836 99.900 31.403
202009 29.832 99.900 33.654
202012 31.559 99.300 35.818
202103 29.079 99.900 32.805
202106 26.487 99.500 30.001
202109 29.267 100.100 32.951
202112 30.638 100.100 34.495
202203 18.471 101.100 20.590
202206 18.487 101.800 20.466
202209 20.084 103.100 21.954
202212 21.302 104.100 23.062
202303 20.510 104.400 22.141
202306 21.209 105.200 22.721
202309 21.707 106.200 23.036
202312 23.289 106.800 24.576
202403 22.575 107.200 23.733
202406 23.641 108.200 24.624
202409 24.824 108.900 25.690
202412 27.779 110.700 28.281
202503 25.826 111.100 26.198
202506 27.523 111.700 27.769
202509 29.430 112.000 29.614
202512 30.385 113.000 30.304
202603 29.843 112.700 29.843

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円116.78 mean?
Broadleaf Co (TSE:3673) has a Cyclically Adjusted Revenue per Share of 円116.78 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Broadleaf Co and its competitors.
Is Broadleaf Co's Cyclically Adjusted Revenue per Share too high?
Broadleaf Co's current Cyclically Adjusted Revenue per Share is 円116.78. Overall, Broadleaf Co has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Broadleaf Co's Cyclically Adjusted Revenue per Share compare to QH and SHOP?
Broadleaf Co's Cyclically Adjusted Revenue per Share of 円116.78 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Software company?
A good Cyclically Adjusted Revenue per Share depends on the Software industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Broadleaf Co and its competitors. Broadleaf Co's current Cyclically Adjusted Revenue per Share is 円116.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Broadleaf Co stock overvalued right now?
Based on GuruFocus' analysis, Broadleaf Co (TSE:3673) is currently considered Fairly Valued. The stock's GF Value™ is 円402.21, compared to a current price of 円435.00 — trading 8.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円116.78. Broadleaf Co's overall GF Score™ is 80/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Broadleaf Co (TSE:3673), the current Cyclically Adjusted Revenue per Share is 円116.78 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Broadleaf Co (TSE:3673) Overvalued in 2026?

Based on GuruFocus' analysis, Broadleaf Co stock appears to be overvalued. The current stock price of 円435.00 is trading 8.2% above its estimated GF Value™ of 円402.21. GuruFocus considers Broadleaf Co to be Fairly Valued.

Key valuation signals for TSE:3673:

  • Cyclically Adjusted Revenue per Share: 円116.78
  • GF Value™: 円402.21 vs. price of 円435.00 (8.2% above fair value)
  • GF Score™: 80/100 with 2 warning signs

No single metric tells the full story. See the TSE:3673 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Broadleaf Co Business Description

Address Glass Cube Shinagawa 8F, 4-13-14 Higashi-shinagawa, Shinagawa-ku, Tokyo, JPN
Broadleaf Co Ltd provides software and information technology solutions and services that support the field services of the players in the automotive aftermarket and various other business sectors and industries.
80GF Score

Get the complete analysis for TSE:3673

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円435.00
Price
円402.21
GF Value