Broadleaf Co (TSE:3673) E10: 円7.63 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3673 Broadleaf Co Ltd TSE:3673
79 GF Score
Price 円432.00
GF Value 円401.46
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Broadleaf Co E10?

Broadleaf Co TSE:3673 +1.89% 79 E10 is 円7.63 as of Mar. 2026. GuruFocus rates TSE:3673 with a GF Score™ of 79/100 and a GF Value™ of 円401.46 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Broadleaf Co's adjusted earnings per share data for the three months ended in Mar. 2026 was 円2.920. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円7.63 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Broadleaf Co's average E10 Growth Rate was -4.50% per year. During the past 3 years, the average E10 Growth Rate was -9.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Broadleaf Co was -9.60% per year. The lowest was -9.60% per year. And the median was -9.60% per year.

As of today (2026-07-14), Broadleaf Co's current stock price is 円432.00. Broadleaf Co's E10 for the quarter that ended in Mar. 2026 was 円7.63. Broadleaf Co's Shiller PE Ratio of today is 56.62.

During the past 13 years, the highest Shiller PE Ratio of Broadleaf Co was 66.47. The lowest was 19.17. And the median was 36.18.


Broadleaf Co  (TSE:3673) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Broadleaf Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=432.00/7.63
=56.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Broadleaf Co was 66.47. The lowest was 19.17. And the median was 36.18.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Broadleaf Co E10 Related Terms


Broadleaf Co E10 Historical Data

* Premium members only.

The historical data trend for Broadleaf Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Broadleaf Co E10 Chart

Broadleaf Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 10.12 8.47 7.78 7.47

Broadleaf Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.99 7.81 8.03 7.47 7.63

TSE:3673 vs UBER, SHOP, CRM: E10 Comparison

For the Software - Application subindustry, Broadleaf Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Broadleaf Co Shiller PE Ratio vs Software Industry

For the Software industry and Technology sector, Broadleaf Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Broadleaf Co's Shiller PE Ratio falls into.


TSE:3673
79GF Score
Broadleaf Co Ltd TSE:3673
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Broadleaf Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Broadleaf Co's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.92/112.7000*112.7000
=2.920

Current CPI (Mar. 2026) = 112.7000.

Broadleaf Co Quarterly Data

per share eps CPI Adj_EPS
201606 3.873 98.100 4.449
201609 0.920 98.000 1.058
201612 4.130 98.400 4.730
201703 -0.320 98.100 -0.368
201706 3.485 98.500 3.987
201709 3.385 98.800 3.861
201712 4.365 99.400 4.949
201803 0.800 99.200 0.909
201806 4.875 99.200 5.538
201809 4.250 99.900 4.795
201812 5.175 99.700 5.850
201903 1.545 99.700 1.746
201906 6.145 99.800 6.939
201909 5.410 100.100 6.091
201912 4.370 100.500 4.900
202003 2.325 100.300 2.612
202006 3.670 99.900 4.140
202009 4.500 99.900 5.077
202012 3.360 99.300 3.813
202103 2.385 99.900 2.691
202106 2.060 99.500 2.333
202109 3.935 100.100 4.430
202112 3.770 100.100 4.245
202203 -3.240 101.100 -3.612
202206 -3.045 101.800 -3.371
202209 -1.835 103.100 -2.006
202212 -5.655 104.100 -6.122
202303 -2.290 104.400 -2.472
202306 -2.375 105.200 -2.544
202309 -1.135 106.200 -1.204
202312 -2.580 106.800 -2.723
202403 -0.195 107.200 -0.205
202406 0.115 108.200 0.120
202409 0.955 108.900 0.988
202412 0.995 110.700 1.013
202503 1.065 111.100 1.080
202506 1.200 111.700 1.211
202509 2.480 112.000 2.496
202512 2.005 113.000 2.000
202603 2.920 112.700 2.920

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円7.63 mean?
Broadleaf Co (TSE:3673) has a E10 of 円7.63 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Broadleaf Co and its competitors.
Is Broadleaf Co's E10 too high?
Broadleaf Co's current E10 is 円7.63. Overall, Broadleaf Co has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Broadleaf Co's E10 compare to UBER and SHOP?
Broadleaf Co's E10 of 円7.63 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Software company?
A good E10 depends on the Software industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Broadleaf Co and its competitors. Broadleaf Co's current E10 is 円7.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Broadleaf Co stock overvalued right now?
Based on GuruFocus' analysis, Broadleaf Co (TSE:3673) is currently considered Fairly Valued. The stock's GF Value™ is 円401.46, compared to a current price of 円432.00 — trading 7.6% above its estimated fair value. The current E10 is 円7.63. Broadleaf Co's overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Broadleaf Co (TSE:3673), the current E10 is 円7.63 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Broadleaf Co (TSE:3673) Overvalued in 2026?

Based on GuruFocus' analysis, Broadleaf Co stock appears to be overvalued. The current stock price of 円432.00 is trading 7.6% above its estimated GF Value™ of 円401.46. GuruFocus considers Broadleaf Co to be Fairly Valued.

Key valuation signals for TSE:3673:

  • E10: 円7.63
  • GF Value™: 円401.46 vs. price of 円432.00 (7.6% above fair value)
  • GF Score™: 79/100 with 2 warning signs

No single metric tells the full story. See the TSE:3673 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Broadleaf Co Business Description

Address Glass Cube Shinagawa 8F, 4-13-14 Higashi-shinagawa, Shinagawa-ku, Tokyo, JPN
Broadleaf Co Ltd provides software and information technology solutions and services that support the field services of the players in the automotive aftermarket and various other business sectors and industries.
79GF Score

Get the complete analysis for TSE:3673

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円432.00
Price
円401.46
GF Value