Idemitsu Kosan Co (TSE:5019) Cyclically Adjusted PB Ratio: 1.16 (As of Aug. 04, 2026) — 35% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5019 Idemitsu Kosan Co Ltd TSE:5019
71 GF Score
Price 円1,249.50
GF Value 円1,082.49
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Idemitsu Kosan Co Cyclically Adjusted PB Ratio?

Idemitsu Kosan Co TSE:5019 -1.38% 71 Cyclically Adjusted PB Ratio is 1.16 as of Aug. 04, 2026, which is 35% above its 10-year median of 0.86. GuruFocus rates TSE:5019 with a GF Score™ of 71/100 and a GF Value™ of 円1,082.49 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 765 Oil & Gas companies, Idemitsu Kosan Co ranks worse than 51.11% on this metric.

As of today (2026-08-04), Idemitsu Kosan Co's current share price is 円1249.50. Idemitsu Kosan Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円1,077.80. Idemitsu Kosan Co's Cyclically Adjusted PB Ratio for today is 1.16.

The historical rank and industry rank for Idemitsu Kosan Co's Cyclically Adjusted PB Ratio or its related term are showing as below:

TSE:5019' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 0.54   Med: 0.86   Max: 1.69
Current: 1.24

During the past years, Idemitsu Kosan Co's highest Cyclically Adjusted PB Ratio was 1.69. The lowest was 0.54. And the median was 0.86.

TSE:5019's Cyclically Adjusted PB Ratio is ranked worse than
51.11% of 765 companies
in the Oil & Gas industry
Industry Median: 1.21 vs TSE:5019: 1.24

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Idemitsu Kosan Co's adjusted book value per share data for the three months ended in Mar. 2026 was 円1,574.463. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,077.80 for the trailing ten years ended in Mar. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Idemitsu Kosan Co  (TSE:5019) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Idemitsu Kosan Co Cyclically Adjusted PB Ratio Related Terms


Idemitsu Kosan Co Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Idemitsu Kosan Co's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Idemitsu Kosan Co Cyclically Adjusted PB Ratio Chart

Idemitsu Kosan Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.83 0.67 1.14 1.06 1.43

Idemitsu Kosan Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.06 0.86 0.98 1.12 1.43

TSE:5019 vs MPC, VLO, PSX: Cyclically Adjusted PB Ratio Comparison

For the Oil & Gas Refining & Marketing subindustry, Idemitsu Kosan Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Idemitsu Kosan Co Cyclically Adjusted PB Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Idemitsu Kosan Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Idemitsu Kosan Co's Cyclically Adjusted PB Ratio falls into.


TSE:5019
71GF Score
Idemitsu Kosan Co Ltd TSE:5019
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Idemitsu Kosan Co Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Idemitsu Kosan Co's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=1249.50/1077.80
=1.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Idemitsu Kosan Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, Idemitsu Kosan Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book=Book Value per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1574.463/112.7000*112.7000
=1,574.463

Current CPI (Mar. 2026) = 112.7000.

Idemitsu Kosan Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 629.890 98.100 723.635
201609 599.842 98.000 689.818
201612 644.473 98.400 738.131
201703 729.964 98.100 838.603
201706 751.933 98.500 860.333
201709 728.666 98.800 831.181
201712 812.331 99.400 921.023
201803 835.479 99.200 949.178
201806 857.903 99.200 974.654
201809 906.037 99.900 1,022.126
201812 893.961 99.700 1,010.526
201903 853.440 99.700 964.721
201906 837.712 99.800 945.993
201909 834.653 100.100 939.714
201912 830.267 100.500 931.056
202003 773.735 100.300 869.391
202006 691.019 99.900 779.558
202009 733.430 99.900 827.403
202012 740.852 99.300 840.826
202103 774.335 99.900 873.549
202106 835.777 99.500 946.654
202109 871.592 100.100 981.303
202112 886.469 100.100 998.053
202203 949.939 101.100 1,058.933
202206 1,056.604 101.800 1,169.737
202209 1,140.996 103.100 1,247.238
202212 1,105.719 104.100 1,197.066
202303 1,102.047 104.400 1,189.662
202306 1,140.203 105.200 1,221.491
202309 1,252.578 106.200 1,329.242
202312 1,303.012 106.800 1,374.995
202403 1,305.179 107.200 1,372.142
202406 1,321.262 108.200 1,376.213
202409 1,402.388 108.900 1,451.323
202412 1,407.329 110.700 1,432.755
202503 1,404.798 111.100 1,425.029
202506 1,370.503 111.700 1,382.772
202509 1,409.717 112.000 1,418.528
202512 1,436.848 113.000 1,433.033
202603 1,574.463 112.700 1,574.463

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 1.16 mean?
Idemitsu Kosan Co (TSE:5019) has a Cyclically Adjusted PB Ratio of 1.16 as of Aug. 04, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Idemitsu Kosan Co and its competitors. This is 35% above median its historical median of 0.86. Over the past decade, Idemitsu Kosan Co's Cyclically Adjusted PB Ratio has ranged from 0.54 to 1.69. According to the industry distribution chart, Idemitsu Kosan Co ranks #391 out of 765 companies in the Oil & Gas industry, placing it in the top 51.1%.
Is Idemitsu Kosan Co's Cyclically Adjusted PB Ratio too high?
Idemitsu Kosan Co's current Cyclically Adjusted PB Ratio of 1.16 is 35% above median its 10-year median of 0.86. Over the past 10 years, this metric has ranged from a low of 0.54 to a high of 1.69. The Oil & Gas industry median Cyclically Adjusted PB Ratio is 1.21. Idemitsu Kosan Co's value of 1.16 is 4.1% below this industry median. Based on the distribution chart, Idemitsu Kosan Co ranks #391 out of 765 companies in the Oil & Gas industry, which is below the industry midpoint. Overall, Idemitsu Kosan Co has a GF Score™ of 71/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Idemitsu Kosan Co's Cyclically Adjusted PB Ratio compare to MPC and VLO?
According to the Oil & Gas industry distribution chart, Idemitsu Kosan Co ranks #391 out of 765 companies for Cyclically Adjusted PB Ratio. This places Idemitsu Kosan Co in the lower half of its industry. The industry median Cyclically Adjusted PB Ratio is 1.21. Idemitsu Kosan Co's value of 1.16 is 4.1% below this benchmark. Historically, Idemitsu Kosan Co's own Cyclically Adjusted PB Ratio has ranged from 0.54 to 1.69 over the past decade. While the company's 10-year median is 0.86 vs. the industry median of 1.21, Idemitsu Kosan Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for an Oil & Gas company?
The median Cyclically Adjusted PB Ratio among Oil & Gas companies is 1.21, based on 765 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Idemitsu Kosan Co's current Cyclically Adjusted PB Ratio of 1.16 is 4.1% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Idemitsu Kosan Co and its competitors. For the Oil & Gas industry, the median Cyclically Adjusted PB Ratio is 1.21 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Idemitsu Kosan Co's current Cyclically Adjusted PB Ratio is 1.16, which is 35% above median its own 10-year median of 0.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Idemitsu Kosan Co stock overvalued right now?
Based on GuruFocus' analysis, Idemitsu Kosan Co (TSE:5019) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,082.49, compared to a current price of 円1,249.50 — trading 15.4% above its estimated fair value. The current Cyclically Adjusted PB Ratio is 1.16, which is 35% above median its 10-year median of 0.86 and 4.1% below the Oil & Gas industry median of 1.21. Idemitsu Kosan Co's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For Idemitsu Kosan Co (TSE:5019), the current Cyclically Adjusted PB Ratio is 1.16 as of Aug. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Idemitsu Kosan Co (TSE:5019) Overvalued in 2026?

Based on GuruFocus' analysis, Idemitsu Kosan Co stock appears to be overvalued. The current stock price of 円1,249.50 is trading 15.4% above its estimated GF Value™ of 円1,082.49. GuruFocus considers Idemitsu Kosan Co to be Modestly Overvalued.

Key valuation signals for TSE:5019:

  • Cyclically Adjusted PB Ratio: 1.16 (35% above median its 10-year median of 0.86)
  • GF Value™: 円1,082.49 vs. price of 円1,249.50 (15.4% above fair value)
  • GF Score™: 71/100 with 4 warning signs
  • Industry Position: 4.1% below the Oil & Gas median (#391 of 765)

No single metric tells the full story. See the TSE:5019 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Idemitsu Kosan Co Business Description

Industry EnergyOil & Gas
Address 1-2-1 Otemachi, Chiyoda-ku, Tokyo, JPN, 100-8321
Idemitsu Kosan Co Ltd engages in a variety of activities globally that include petroleum products, oil exploration and production, coal, and other businesses. The company operates through five segments. The Basic Chemicals segment makes and sells olefins and aroma products. Electricity/Renewable Energy covers thermal, solar, and wind power generation, electricity sales, and solar business. Fuel Oil handles production, trading, and import/export of refined petroleum. The Highly Functional Materials segment includes lubricants, chemicals, electronic materials, paving materials, and agri-bio. The Resource segment explores, develops, and sells crude oil, natural gas, and coal. Others cover insurance and intra-group services. It generates the majority of its revenue from the Fuel oil segment.
71GF Score

Get the complete analysis for TSE:5019

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,249.50
Price
円1,082.49
GF Value