Idemitsu Kosan Co (TSE:5019) Cyclically Adjusted Revenue per Share: 円5,400.80 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5019 Idemitsu Kosan Co Ltd TSE:5019
69 GF Score
Price 円1,333.50
GF Value 円1,078.08
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Idemitsu Kosan Co Cyclically Adjusted Revenue per Share?

Idemitsu Kosan Co TSE:5019 +0.64% 69 Cyclically Adjusted Revenue per Share is 円5,400.80 as of Mar. 2026. GuruFocus rates TSE:5019 with a GF Score™ of 69/100 and a GF Value™ of 円1,078.08 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Idemitsu Kosan Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円1,764.876. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円5,400.80 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Idemitsu Kosan Co's average Cyclically Adjusted Revenue Growth Rate was 4.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 2.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Idemitsu Kosan Co was 3.20% per year. The lowest was -1.60% per year. And the median was 0.35% per year.

As of today (2026-07-26), Idemitsu Kosan Co's current stock price is 円1333.50. Idemitsu Kosan Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円5,400.80. Idemitsu Kosan Co's Cyclically Adjusted PS Ratio of today is 0.25.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Idemitsu Kosan Co was 0.30. The lowest was 0.09. And the median was 0.14.


Idemitsu Kosan Co  (TSE:5019) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Idemitsu Kosan Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1333.50/5400.80
=0.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Idemitsu Kosan Co was 0.30. The lowest was 0.09. And the median was 0.14.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Idemitsu Kosan Co Cyclically Adjusted Revenue per Share Related Terms


Idemitsu Kosan Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Idemitsu Kosan Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Idemitsu Kosan Co Cyclically Adjusted Revenue per Share Chart

Idemitsu Kosan Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4,725.55 4,916.78 4,962.00 5,174.66 5,400.80

Idemitsu Kosan Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5,174.66 5,222.08 5,262.25 5,349.83 5,400.80

TSE:5019 vs VLO, MPC, PSX: Cyclically Adjusted Revenue per Share Comparison

For the Oil & Gas Refining & Marketing subindustry, Idemitsu Kosan Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Idemitsu Kosan Co Cyclically Adjusted PS Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Idemitsu Kosan Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Idemitsu Kosan Co's Cyclically Adjusted PS Ratio falls into.


TSE:5019
69GF Score
Idemitsu Kosan Co Ltd TSE:5019
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Idemitsu Kosan Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Idemitsu Kosan Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1764.876/112.7000*112.7000
=1,764.876

Current CPI (Mar. 2026) = 112.7000.

Idemitsu Kosan Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 848.701 98.100 975.011
201609 934.750 98.000 1,074.963
201612 1,043.448 98.400 1,195.087
201703 1,162.209 98.100 1,335.178
201706 1,039.953 98.500 1,189.875
201709 832.563 98.800 949.695
201712 929.483 99.400 1,053.850
201803 1,025.552 99.200 1,165.118
201806 966.302 99.200 1,097.805
201809 1,076.117 99.900 1,213.998
201812 1,228.363 99.700 1,388.531
201903 1,099.102 99.700 1,242.415
201906 978.566 99.800 1,105.054
201909 1,009.333 100.100 1,136.382
201912 1,037.302 100.500 1,163.223
202003 996.756 100.300 1,119.984
202006 661.255 99.900 745.980
202009 694.915 99.900 783.953
202012 804.374 99.300 912.920
202103 905.107 99.900 1,021.077
202106 876.154 99.500 992.387
202109 1,052.708 100.100 1,185.217
202112 1,197.519 100.100 1,348.256
202203 1,372.050 101.100 1,529.476
202206 1,483.135 101.800 1,641.938
202209 1,755.276 103.100 1,918.716
202212 1,612.321 104.100 1,745.519
202303 1,512.134 104.400 1,632.352
202306 1,253.772 105.200 1,343.157
202309 1,552.466 106.200 1,647.485
202312 1,693.501 106.800 1,787.056
202403 1,666.017 107.200 1,751.494
202406 1,659.227 108.200 1,728.234
202409 1,646.770 108.900 1,704.233
202412 1,757.728 110.700 1,789.485
202503 1,730.676 111.100 1,755.600
202506 1,504.518 111.700 1,517.987
202509 1,602.613 112.000 1,612.629
202512 1,746.445 113.000 1,741.808
202603 1,764.876 112.700 1,764.876

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円5,400.80 mean?
Idemitsu Kosan Co (TSE:5019) has a Cyclically Adjusted Revenue per Share of 円5,400.80 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Idemitsu Kosan Co and its competitors.
Is Idemitsu Kosan Co's Cyclically Adjusted Revenue per Share too high?
Idemitsu Kosan Co's current Cyclically Adjusted Revenue per Share is 円5,400.80. Overall, Idemitsu Kosan Co has a GF Score™ of 69/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Idemitsu Kosan Co's Cyclically Adjusted Revenue per Share compare to VLO and MPC?
Idemitsu Kosan Co's Cyclically Adjusted Revenue per Share of 円5,400.80 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Oil & Gas company?
A good Cyclically Adjusted Revenue per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Idemitsu Kosan Co and its competitors. Idemitsu Kosan Co's current Cyclically Adjusted Revenue per Share is 円5,400.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Idemitsu Kosan Co stock overvalued right now?
Based on GuruFocus' analysis, Idemitsu Kosan Co (TSE:5019) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,078.08, compared to a current price of 円1,333.50 — trading 23.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円5,400.80. Idemitsu Kosan Co's overall GF Score™ is 69/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Idemitsu Kosan Co (TSE:5019), the current Cyclically Adjusted Revenue per Share is 円5,400.80 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Idemitsu Kosan Co (TSE:5019) Overvalued in 2026?

Based on GuruFocus' analysis, Idemitsu Kosan Co stock appears to be overvalued. The current stock price of 円1,333.50 is trading 23.7% above its estimated GF Value™ of 円1,078.08. GuruFocus considers Idemitsu Kosan Co to be Modestly Overvalued.

Key valuation signals for TSE:5019:

  • Cyclically Adjusted Revenue per Share: 円5,400.80
  • GF Value™: 円1,078.08 vs. price of 円1,333.50 (23.7% above fair value)
  • GF Score™: 69/100 with 4 warning signs

No single metric tells the full story. See the TSE:5019 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Idemitsu Kosan Co Business Description

Industry EnergyOil & Gas
Address 1-2-1 Otemachi, Chiyoda-ku, Tokyo, JPN, 100-8321
Idemitsu Kosan Co Ltd engages in a variety of activities globally that include petroleum products, oil exploration and production, coal, and other businesses. The company operates through five segments. The Basic Chemicals segment makes and sells olefins and aroma products. Electricity/Renewable Energy covers thermal, solar, and wind power generation, electricity sales, and solar business. Fuel Oil handles production, trading, and import/export of refined petroleum. The Highly Functional Materials segment includes lubricants, chemicals, electronic materials, paving materials, and agri-bio. The Resource segment explores, develops, and sells crude oil, natural gas, and coal. Others cover insurance and intra-group services. It generates the majority of its revenue from the Fuel oil segment.
69GF Score

Get the complete analysis for TSE:5019

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,333.50
Price
円1,078.08
GF Value