Idemitsu Kosan Co (TSE:5019) E10: 円119.72 (As of Mar. 2026)


TSE:5019 Idemitsu Kosan Co Ltd TSE:5019
65 GF Score
Price 円1,223.50
GF Value 円1,071.95
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Idemitsu Kosan Co E10?

Idemitsu Kosan Co TSE:5019 +1.16% 65 E10 is 円119.72 as of Mar. 2026. GuruFocus rates TSE:5019 with a GF Score™ of 65/100 and a GF Value™ of 円1,071.95 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Idemitsu Kosan Co's adjusted earnings per share data for the three months ended in Mar. 2026 was 円97.450. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円119.72 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Idemitsu Kosan Co's average E10 Growth Rate was 20.80% per year. During the past 3 years, the average E10 Growth Rate was 28.50% per year. During the past 5 years, the average E10 Growth Rate was 29.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Idemitsu Kosan Co was 30.60% per year. The lowest was -1.50% per year. And the median was 19.80% per year.

As of today (2026-06-29), Idemitsu Kosan Co's current stock price is 円1223.50. Idemitsu Kosan Co's E10 for the quarter that ended in Mar. 2026 was 円119.72. Idemitsu Kosan Co's Shiller PE Ratio of today is 10.22.

During the past 13 years, the highest Shiller PE Ratio of Idemitsu Kosan Co was 34.13. The lowest was 8.65. And the median was 13.83.


Idemitsu Kosan Co  (TSE:5019) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Idemitsu Kosan Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1223.50/119.72
=10.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Idemitsu Kosan Co was 34.13. The lowest was 8.65. And the median was 13.83.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Idemitsu Kosan Co E10 Related Terms


Idemitsu Kosan Co E10 Historical Data

* Premium members only.

The historical data trend for Idemitsu Kosan Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Idemitsu Kosan Co E10 Chart

Idemitsu Kosan Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 44.49 56.44 68.99 99.07 119.72

Idemitsu Kosan Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 99.07 98.42 103.75 108.97 119.72

TSE:5019 vs VLO, MPC, PSX: E10 Comparison

For the Oil & Gas Refining & Marketing subindustry, Idemitsu Kosan Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Idemitsu Kosan Co Shiller PE Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Idemitsu Kosan Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Idemitsu Kosan Co's Shiller PE Ratio falls into.


TSE:5019
65GF Score
Idemitsu Kosan Co Ltd TSE:5019
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Idemitsu Kosan Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Idemitsu Kosan Co's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=97.45/112.7000*112.7000
=97.450

Current CPI (Mar. 2026) = 112.7000.

Idemitsu Kosan Co Quarterly Data

per share eps CPI Adj_EPS
201606 23.020 98.100 26.446
201609 5.424 98.000 6.238
201612 47.342 98.400 54.222
201703 34.449 98.100 39.576
201706 31.718 98.500 36.291
201709 30.740 98.800 35.065
201712 84.391 99.400 95.683
201803 13.734 99.200 15.603
201806 52.984 99.200 60.195
201809 46.954 99.900 52.970
201812 -1.708 99.700 -1.931
201903 -20.601 99.700 -23.287
201906 23.856 99.800 26.940
201909 6.199 100.100 6.979
201912 13.018 100.500 14.598
202003 -59.114 100.300 -66.422
202006 -54.726 99.900 -61.738
202009 33.118 99.900 37.361
202012 16.550 99.300 18.783
202103 28.551 99.900 32.209
202106 59.462 99.500 67.350
202109 36.544 100.100 41.144
202112 38.496 100.100 43.342
202203 53.528 101.100 59.670
202206 120.632 101.800 133.548
202209 68.260 103.100 74.616
202212 -20.972 104.100 -22.705
202303 2.742 104.400 2.960
202306 31.298 105.200 33.529
202309 83.592 106.200 88.708
202312 52.870 106.800 55.791
202403 -7.663 107.200 -8.056
202406 69.754 108.200 72.655
202409 3.236 108.900 3.349
202412 21.440 110.700 21.827
202503 -16.600 111.100 -16.839
202506 4.280 111.700 4.318
202509 25.180 112.000 25.337
202512 13.470 113.000 13.434
202603 97.450 112.700 97.450

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円119.72 mean?
Idemitsu Kosan Co (TSE:5019) has a E10 of 円119.72 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Idemitsu Kosan Co and its competitors.
Is Idemitsu Kosan Co's E10 too high?
Idemitsu Kosan Co's current E10 is 円119.72. Overall, Idemitsu Kosan Co has a GF Score™ of 65/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Idemitsu Kosan Co's E10 compare to VLO and MPC?
Idemitsu Kosan Co's E10 of 円119.72 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Oil & Gas company?
A good E10 depends on the Oil & Gas industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Idemitsu Kosan Co and its competitors. Idemitsu Kosan Co's current E10 is 円119.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Idemitsu Kosan Co stock overvalued right now?
Based on GuruFocus' analysis, Idemitsu Kosan Co (TSE:5019) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,071.95, compared to a current price of 円1,223.50 — trading 14.1% above its estimated fair value. The current E10 is 円119.72. Idemitsu Kosan Co's overall GF Score™ is 65/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Idemitsu Kosan Co (TSE:5019), the current E10 is 円119.72 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Idemitsu Kosan Co (TSE:5019) Overvalued in 2026?

Based on GuruFocus' analysis, Idemitsu Kosan Co stock appears to be overvalued. The current stock price of 円1,223.50 is trading 14.1% above its estimated GF Value™ of 円1,071.95. GuruFocus considers Idemitsu Kosan Co to be Modestly Overvalued.

Key valuation signals for TSE:5019:

  • E10: 円119.72
  • GF Value™: 円1,071.95 vs. price of 円1,223.50 (14.1% above fair value)
  • GF Score™: 65/100 with 4 warning signs

No single metric tells the full story. See the TSE:5019 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Idemitsu Kosan Co Business Description

Industry EnergyOil & Gas
Address 1-2-1 Otemachi, Chiyoda-ku, Tokyo, JPN, 100-8321
Idemitsu Kosan Co Ltd engages in a variety of activities globally that include petroleum products, oil exploration and production, coal, and other businesses. The company operates through five segments. The Basic Chemicals segment makes and sells olefins and aroma products. Electricity/Renewable Energy covers thermal, solar, and wind power generation, electricity sales, and solar business. Fuel Oil handles production, trading, and import/export of refined petroleum. The Highly Functional Materials segment includes lubricants, chemicals, electronic materials, paving materials, and agri-bio. The Resource segment explores, develops, and sells crude oil, natural gas, and coal. Others cover insurance and intra-group services. It generates the majority of its revenue from the Fuel oil segment.
65GF Score

Get the complete analysis for TSE:5019

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,223.50
Price
円1,071.95
GF Value