Ukai Co (TSE:7621) Cyclically Adjusted PB Ratio: 3.89 (As of Aug. 18, 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7621 Ukai Co Ltd TSE:7621
66 GF Score
Price 円3,425.00
GF Value 円3,930.81
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Ukai Co Cyclically Adjusted PB Ratio?

Ukai Co TSE:7621 -0.15% 66 Cyclically Adjusted PB Ratio is 3.89 as of Aug. 18, 2026, which is 2% above its 10-year median of 3.83. GuruFocus rates TSE:7621 with a GF Score™ of 66/100 and a GF Value™ of 円3,930.81 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 253 Restaurants companies, Ukai Co ranks worse than 75.1% on this metric.

As of today (2026-08-18), Ukai Co's current share price is 円3425.00. Ukai Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円881.32. Ukai Co's Cyclically Adjusted PB Ratio for today is 3.89.

The historical rank and industry rank for Ukai Co's Cyclically Adjusted PB Ratio or its related term are showing as below:

TSE:7621' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 2.87   Med: 3.83   Max: 5.01
Current: 3.89

During the past years, Ukai Co's highest Cyclically Adjusted PB Ratio was 5.01. The lowest was 2.87. And the median was 3.83.

TSE:7621's Cyclically Adjusted PB Ratio is ranked worse than
75.1% of 253 companies
in the Restaurants industry
Industry Median: 1.85 vs TSE:7621: 3.89

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Ukai Co's adjusted book value per share data for the three months ended in Mar. 2026 was 円893.398. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円881.32 for the trailing ten years ended in Mar. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Ukai Co  (TSE:7621) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Ukai Co Cyclically Adjusted PB Ratio Related Terms


Ukai Co Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Ukai Co's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ukai Co Cyclically Adjusted PB Ratio Chart

Ukai Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.49 3.67 4.38 4.04 3.74

Ukai Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.01 4.07 3.80 3.74 0.00

TSE:7621 vs MCD, SBUX, YUM: Cyclically Adjusted PB Ratio Comparison

For the Restaurants subindustry, Ukai Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ukai Co Cyclically Adjusted PB Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Ukai Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Ukai Co's Cyclically Adjusted PB Ratio falls into.


TSE:7621
66GF Score
Ukai Co Ltd TSE:7621
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ukai Co Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Ukai Co's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=3425.00/881.32
=3.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ukai Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, Ukai Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book=Book Value per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=893.398/112.7000*112.7000
=893.398

Current CPI (Mar. 2026) = 112.7000.

Ukai Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 894.233 97.900 1,029.418
201606 893.084 98.100 1,026.000
201609 891.354 98.000 1,025.057
201612 943.671 98.400 1,080.810
201703 930.754 98.100 1,069.276
201706 928.640 98.500 1,062.515
201709 943.866 98.800 1,076.657
201712 1,013.485 99.400 1,149.092
201803 977.801 99.200 1,110.869
201806 964.235 99.200 1,095.456
201809 956.213 99.900 1,078.731
201812 984.896 99.700 1,113.318
201903 979.168 99.700 1,106.843
201906 967.592 99.800 1,092.662
201909 964.002 100.100 1,085.345
201912 957.816 100.500 1,074.088
202003 864.848 100.300 971.768
202006 707.926 99.900 798.631
202009 641.081 99.900 723.222
202012 656.153 99.300 744.697
202103 546.813 99.900 616.875
202106 457.209 99.500 517.864
202109 425.590 100.100 479.161
202112 491.108 100.100 552.926
202203 532.471 101.100 593.566
202206 559.190 101.800 619.064
202209 571.413 103.100 624.619
202212 639.551 104.100 692.386
202303 695.816 104.400 751.135
202306 722.746 105.200 774.273
202309 744.103 106.200 789.646
202312 808.105 106.800 852.748
202403 838.495 107.200 881.515
202406 840.651 108.200 875.613
202409 838.920 108.900 868.194
202503 850.091 111.100 862.334
202506 830.019 111.700 837.450
202509 799.107 112.000 804.101
202512 853.914 113.000 851.647
202603 893.398 112.700 893.398

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 3.89 mean?
Ukai Co (TSE:7621) has a Cyclically Adjusted PB Ratio of 3.89 as of Aug. 18, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Ukai Co and its competitors. This is near median its historical median of 3.83. Over the past decade, Ukai Co's Cyclically Adjusted PB Ratio has ranged from 2.87 to 5.01. According to the industry distribution chart, Ukai Co ranks #190 out of 253 companies in the Restaurants industry, placing it in the top 75.1%.
Is Ukai Co's Cyclically Adjusted PB Ratio too high?
Ukai Co's current Cyclically Adjusted PB Ratio of 3.89 is near median its 10-year median of 3.83. Over the past 10 years, this metric has ranged from a low of 2.87 to a high of 5.01. The Restaurants industry median Cyclically Adjusted PB Ratio is 1.85. Ukai Co's value of 3.89 is 110.3% above this industry median. Based on the distribution chart, Ukai Co ranks #190 out of 253 companies in the Restaurants industry, which is in the bottom quartile relative to peers. Overall, Ukai Co has a GF Score™ of 66/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ukai Co's Cyclically Adjusted PB Ratio compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Ukai Co ranks #190 out of 253 companies for Cyclically Adjusted PB Ratio. This places Ukai Co in the lower half of its industry. The industry median Cyclically Adjusted PB Ratio is 1.85. Ukai Co's value of 3.89 is 110.3% above this benchmark. Historically, Ukai Co's own Cyclically Adjusted PB Ratio has ranged from 2.87 to 5.01 over the past decade. While the company's 10-year median is 3.83 vs. the industry median of 1.85, Ukai Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Restaurants company?
The median Cyclically Adjusted PB Ratio among Restaurants companies is 1.85, based on 253 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Ukai Co's current Cyclically Adjusted PB Ratio of 3.89 is 110.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Ukai Co and its competitors. For the Restaurants industry, the median Cyclically Adjusted PB Ratio is 1.85 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Ukai Co's current Cyclically Adjusted PB Ratio is 3.89, which is near median its own 10-year median of 3.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ukai Co stock overvalued right now?
Based on GuruFocus' analysis, Ukai Co (TSE:7621) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,930.81, compared to a current price of 円3,425.00 — trading 12.9% below its estimated fair value. The current Cyclically Adjusted PB Ratio is 3.89, which is near median its 10-year median of 3.83 and 110.3% above the Restaurants industry median of 1.85. Ukai Co's overall GF Score™ is 66/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For Ukai Co (TSE:7621), the current Cyclically Adjusted PB Ratio is 3.89 as of Aug. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ukai Co (TSE:7621) Overvalued in 2026?

Based on GuruFocus' analysis, Ukai Co stock appears to be undervalued. The current stock price of 円3,425.00 is trading 12.9% below its estimated GF Value™ of 円3,930.81. GuruFocus considers Ukai Co to be Modestly Undervalued.

Key valuation signals for TSE:7621:

  • Cyclically Adjusted PB Ratio: 3.89 (near median its 10-year median of 3.83)
  • GF Value™: 円3,930.81 vs. price of 円3,425.00 (12.9% below fair value)
  • GF Score™: 66/100 with 1 warning sign
  • Industry Position: 110.3% above the Restaurants median (#190 of 253)

No single metric tells the full story. See the TSE:7621 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ukai Co Business Description

Address 3426 Nantakagawa-machi, Hachioji City, Tokyo, JPN, 193-0846
Ukai Co Ltd operates luxurious Japanese and Western restaurants in Tokyo and Kanagawa. The company also operates KAPPOU UKAI, LE POULET, UKAI-TEI and others.
66GF Score

Get the complete analysis for TSE:7621

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,425.00
Price
円3,930.81
GF Value