Ukai Co (TSE:7621) E10: 円-18.38 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7621 Ukai Co Ltd TSE:7621
62 GF Score
Price 円3,430.00
GF Value 円3,930.81
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Ukai Co E10?

Ukai Co TSE:7621 +0.59% 62 E10 is 円-18.38 as of Mar. 2026. GuruFocus rates TSE:7621 with a GF Score™ of 62/100 and a GF Value™ of 円3,930.81 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Ukai Co's adjusted earnings per share data for the three months ended in Mar. 2026 was 円35.641. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円-18.38 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average E10 Growth Rate was 13.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Ukai Co was 13.90% per year. The lowest was -6.30% per year. And the median was 3.80% per year.

As of today (2026-08-18), Ukai Co's current stock price is 円3430.00. Ukai Co's E10 for the quarter that ended in Mar. 2026 was 円-18.38. Ukai Co's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of Ukai Co was 3750.00. The lowest was 236.51. And the median was 398.49.


Ukai Co  (TSE:7621) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of Ukai Co was 3750.00. The lowest was 236.51. And the median was 398.49.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Ukai Co E10 Related Terms


Ukai Co E10 Historical Data

* Premium members only.

The historical data trend for Ukai Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ukai Co E10 Chart

Ukai Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -40.11 -28.78 -20.23 0.00 -18.38

Ukai Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -20.93 -25.21 -17.91 -18.38 0.00

TSE:7621 vs MCD, SBUX, YUM: E10 Comparison

For the Restaurants subindustry, Ukai Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ukai Co Shiller PE Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Ukai Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Ukai Co's Shiller PE Ratio falls into.


TSE:7621
62GF Score
Ukai Co Ltd TSE:7621
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ukai Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ukai Co's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=35.641/112.7000*112.7000
=35.641

Current CPI (Mar. 2026) = 112.7000.

Ukai Co Quarterly Data

per share eps CPI Adj_EPS
201603 -51.090 97.900 -58.814
201606 13.000 98.100 14.935
201609 -3.440 98.000 -3.956
201612 48.950 98.400 56.064
201703 -12.170 98.100 -13.981
201706 14.960 98.500 17.117
201709 14.290 98.800 16.300
201712 36.110 99.400 40.942
201803 -23.500 99.200 -26.698
201806 4.210 99.200 4.783
201809 -9.250 99.900 -10.435
201812 29.609 99.700 33.470
201903 -6.140 99.700 -6.941
201906 6.680 99.800 7.543
201909 -3.490 100.100 -3.929
201912 -6.410 100.500 -7.188
202003 -91.493 100.300 -102.804
202006 -156.820 99.900 -176.913
202009 -67.257 99.900 -75.875
202012 13.300 99.300 15.095
202103 -109.667 99.900 -123.718
202106 -88.560 99.500 -100.309
202109 -31.545 100.100 -35.516
202112 67.336 100.100 75.812
202203 -113.200 101.100 -126.188
202206 26.750 101.800 29.614
202209 12.540 103.100 13.708
202212 67.700 104.100 73.293
202303 56.810 104.400 61.327
202306 41.100 105.200 44.030
202309 19.240 106.200 20.418
202312 65.640 106.800 69.266
202403 29.230 107.200 30.730
202406 19.220 108.200 20.019
202409 -2.500 108.900 -2.587
202503 0.000 111.100 0.000
202506 -4.200 111.700 -4.238
202509 -36.420 112.000 -36.648
202512 57.600 113.000 57.447
202603 35.641 112.700 35.641

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円-18.38 mean?
Ukai Co (TSE:7621) has a E10 of 円-18.38 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Ukai Co and its competitors.
Is Ukai Co's E10 too high?
Ukai Co's current E10 is 円-18.38. Overall, Ukai Co has a GF Score™ of 62/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ukai Co's E10 compare to MCD and SBUX?
Ukai Co's E10 of 円-18.38 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Restaurants company?
A good E10 depends on the Restaurants industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Ukai Co and its competitors. Ukai Co's current E10 is 円-18.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ukai Co stock overvalued right now?
Based on GuruFocus' analysis, Ukai Co (TSE:7621) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,930.81, compared to a current price of 円3,430.00 — trading 12.7% below its estimated fair value. The current E10 is 円-18.38. Ukai Co's overall GF Score™ is 62/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Ukai Co (TSE:7621), the current E10 is 円-18.38 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ukai Co (TSE:7621) Overvalued in 2026?

Based on GuruFocus' analysis, Ukai Co stock appears to be undervalued. The current stock price of 円3,430.00 is trading 12.7% below its estimated GF Value™ of 円3,930.81. GuruFocus considers Ukai Co to be Modestly Undervalued.

Key valuation signals for TSE:7621:

  • E10: 円-18.38
  • GF Value™: 円3,930.81 vs. price of 円3,430.00 (12.7% below fair value)
  • GF Score™: 62/100 with 1 warning sign

No single metric tells the full story. See the TSE:7621 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ukai Co Business Description

Address 3426 Nantakagawa-machi, Hachioji City, Tokyo, JPN, 193-0846
Ukai Co Ltd operates luxurious Japanese and Western restaurants in Tokyo and Kanagawa. The company also operates KAPPOU UKAI, LE POULET, UKAI-TEI and others.
62GF Score

Get the complete analysis for TSE:7621

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,430.00
Price
円3,930.81
GF Value