Ukai Co (TSE:7621) Cyclically Adjusted Revenue per Share: 円 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7621 Ukai Co Ltd TSE:7621
62 GF Score
Price 円3,430.00
GF Value 円3,653.38
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Ukai Co Cyclically Adjusted Revenue per Share?

Ukai Co TSE:7621 +0.15% 62 Cyclically Adjusted Revenue per Share is 円 as of Jun. 2026. GuruFocus rates TSE:7621 with a GF Score™ of 62/100 and a GF Value™ of 円3,653.38 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Ukai Co's adjusted revenue per share for the three months ended in Jun. 2026 was 円475.912. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Ukai Co was 1.20% per year. The lowest was -1.50% per year. And the median was -0.70% per year.

As of today (2026-09-22), Ukai Co's current stock price is 円3430.00. Ukai Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was . Ukai Co's Cyclically Adjusted PS Ratio of today is .

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Ukai Co was 1.80. The lowest was 1.04. And the median was 1.36.


Ukai Co  (TSE:7621) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Ukai Co was 1.80. The lowest was 1.04. And the median was 1.36.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Ukai Co Cyclically Adjusted Revenue per Share Related Terms


Ukai Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Ukai Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ukai Co Cyclically Adjusted Revenue per Share Chart

Ukai Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Ukai Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

TSE:7621 vs MCD, SBUX, CMG: Cyclically Adjusted Revenue per Share Comparison

For the Restaurants subindustry, Ukai Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ukai Co Cyclically Adjusted PS Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Ukai Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Ukai Co's Cyclically Adjusted PS Ratio falls into.


TSE:7621
62GF Score
Ukai Co Ltd TSE:7621
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ukai Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ukai Co's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=475.912/113.6000*113.6000
=475.912

Current CPI (Jun. 2026) = 113.6000.

Ukai Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 582.709 98.000 675.467
201612 686.462 98.400 792.501
201703 556.382 98.100 644.291
201706 633.775 98.500 730.932
201709 625.700 98.800 719.428
201712 717.432 99.400 819.922
201803 565.357 99.200 647.425
201806 654.341 99.200 749.326
201809 636.288 99.900 723.547
201812 743.592 99.700 847.262
201903 620.385 99.700 706.878
201906 678.623 99.800 772.461
201909 652.711 100.100 740.739
201912 700.087 100.500 791.342
202003 505.598 100.300 572.641
202006 162.968 99.900 185.317
202009 466.156 99.900 530.083
202012 598.081 99.300 684.209
202103 410.929 99.900 467.283
202106 390.866 99.500 446.255
202109 377.446 100.100 428.350
202112 634.962 100.100 720.596
202203 468.672 101.100 526.619
202206 545.797 101.800 609.062
202209 509.649 103.100 561.553
202212 632.265 104.100 689.964
202303 569.259 104.400 619.424
202306 590.118 105.200 637.238
202309 573.702 106.200 613.677
202312 640.552 106.800 681.336
202403 572.869 107.200 607.070
202406 584.333 108.200 613.496
202409 570.975 108.900 595.618
202412 657.061 110.700 674.274
202503 582.176 111.100 595.276
202506 599.951 111.700 610.156
202509 590.087 112.000 598.517
202512 649.619 113.000 653.068
202603 577.823 112.700 582.437
202606 475.912 113.600 475.912

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円 mean?
Ukai Co (TSE:7621) has a Cyclically Adjusted Revenue per Share of 円 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Ukai Co and its competitors.
Is Ukai Co's Cyclically Adjusted Revenue per Share too high?
Ukai Co's current Cyclically Adjusted Revenue per Share is 円. Overall, Ukai Co has a GF Score™ of 62/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Ukai Co's Cyclically Adjusted Revenue per Share compare to MCD and SBUX?
Ukai Co's Cyclically Adjusted Revenue per Share of 円 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Restaurants company?
A good Cyclically Adjusted Revenue per Share depends on the Restaurants industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Ukai Co and its competitors. Ukai Co's current Cyclically Adjusted Revenue per Share is 円. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ukai Co stock overvalued right now?
Based on GuruFocus' analysis, Ukai Co (TSE:7621) is currently considered Fairly Valued. The stock's GF Value™ is 円3,653.38, compared to a current price of 円3,430.00 — trading 6.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円. Ukai Co's overall GF Score™ is 62/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Ukai Co (TSE:7621), the current Cyclically Adjusted Revenue per Share is 円 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ukai Co (TSE:7621) Overvalued in 2026?

Based on GuruFocus' analysis, Ukai Co stock appears to be undervalued. The current stock price of 円3,430.00 is trading 6.1% below its estimated GF Value™ of 円3,653.38. GuruFocus considers Ukai Co to be Fairly Valued.

Key valuation signals for TSE:7621:

  • Cyclically Adjusted Revenue per Share:
  • GF Value™: 円3,653.38 vs. price of 円3,430.00 (6.1% below fair value)
  • GF Score™: 62/100 with 1 warning sign

No single metric tells the full story. See the TSE:7621 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ukai Co Business Description

Address 3426 Nantakagawa-machi, Hachioji City, Tokyo, JPN, 193-0846
Ukai Co Ltd operates luxurious Japanese and Western restaurants in Tokyo and Kanagawa. The company also operates KAPPOU UKAI, LE POULET, UKAI-TEI and others.
62GF Score

Get the complete analysis for TSE:7621

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,430.00
Price
円3,653.38
GF Value