Mori Trust Reit (TSE:8961) Cyclically Adjusted PB Ratio: 1.19 (As of Aug. 11, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8961 Mori Trust Reit Inc TSE:8961
12 GF Score
Price 円74,400.00
View Full Analysis

What is Mori Trust Reit Cyclically Adjusted PB Ratio?

Mori Trust Reit TSE:8961 -0.13% 12 Cyclically Adjusted PB Ratio is 1.19 as of Aug. 11, 2026. GuruFocus rates TSE:8961 with a GF Score™ of 12/100.

As of today (2026-08-11), Mori Trust Reit's current share price is 円74400.00. Mori Trust Reit's Cyclically Adjusted Book per Share for the fiscal year that ended in Sep22 was 円62,735.08. Mori Trust Reit's Cyclically Adjusted PB Ratio for today is 1.19.

The historical rank and industry rank for Mori Trust Reit's Cyclically Adjusted PB Ratio or its related term are showing as below:

TSE:8961's Cyclically Adjusted PB Ratio is not ranked *
in the REITs industry.
Industry Median: 0.815
* Ranked among companies with meaningful Cyclically Adjusted PB Ratio only.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Mori Trust Reit's adjusted book value per share data of for the fiscal year that ended in Sep22 was 円60,254.423. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円62,735.08 for the trailing ten years ended in Sep22.

Shiller PE for Stocks: The True Measure of Stock Valuation


Mori Trust Reit  (TSE:8961) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Mori Trust Reit Cyclically Adjusted PB Ratio Related Terms


Mori Trust Reit Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Mori Trust Reit's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mori Trust Reit Cyclically Adjusted PB Ratio Chart

Mori Trust Reit Annual Data
Trend Sep13 Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.33 1.58 1.09 1.21 1.10

Mori Trust Reit Semi-Annual Data
Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Aug23 Feb24 Aug24
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 1.10 0.00 0.00 0.00

TSE:8961 vs ARE, BXP, VNO: Cyclically Adjusted PB Ratio Comparison

For the REIT - Office subindustry, Mori Trust Reit's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mori Trust Reit Cyclically Adjusted PB Ratio vs REITs Industry

For the REITs industry and Real Estate sector, Mori Trust Reit's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Mori Trust Reit's Cyclically Adjusted PB Ratio falls into.


TSE:8961
12GF Score
Mori Trust Reit Inc TSE:8961
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mori Trust Reit Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Mori Trust Reit's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=74400.00/62735.08
=1.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mori Trust Reit's Cyclically Adjusted Book per Share for the fiscal year that ended in Sep22 is calculated as:

For example, Mori Trust Reit's adjusted Book Value per Share data for the fiscal year that ended in Sep22 was:

Adj_Book=Book Value per Share/CPI of Sep22 (Change)*Current CPI (Sep22)
=60254.423/103.1000*103.1000
=60,254.423

Current CPI (Sep22) = 103.1000.

Mori Trust Reit Annual Data

Book Value per Share CPI Adj_Book
201309 58,273.520 95.400 62,976.938
201409 60,144.978 98.500 62,953.779
201509 60,949.730 98.500 63,796.113
201609 60,361.613 98.000 63,502.881
201709 61,234.255 98.800 63,899.309
201809 60,560.776 99.900 62,500.661
201909 60,591.319 100.100 62,407.243
202009 60,652.673 99.900 62,595.501
202109 60,646.385 100.100 62,463.959
202209 60,254.423 103.100 60,254.423

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 1.19 mean?
Mori Trust Reit (TSE:8961) has a Cyclically Adjusted PB Ratio of 1.19 as of Aug. 11, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Mori Trust Reit and its competitors.
Is Mori Trust Reit's Cyclically Adjusted PB Ratio too high?
Mori Trust Reit's current Cyclically Adjusted PB Ratio is 1.19. The REITs industry median Cyclically Adjusted PB Ratio is 0.82. Mori Trust Reit's value of 1.19 is 46% above this industry median. Overall, Mori Trust Reit has a GF Score™ of 12/100, reflecting its overall financial health beyond just this single metric.
How does Mori Trust Reit's Cyclically Adjusted PB Ratio compare to ARE and BXP?
Mori Trust Reit's Cyclically Adjusted PB Ratio of 1.19 can be compared against companies in the REITs industry. The industry median Cyclically Adjusted PB Ratio is 0.82. Mori Trust Reit's value of 1.19 is 46% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a REITs company?
The median Cyclically Adjusted PB Ratio among REITs companies is 0.82, based on 554 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Mori Trust Reit's current Cyclically Adjusted PB Ratio of 1.19 is 46% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on Mori Trust Reit and its competitors. For the REITs industry, the median Cyclically Adjusted PB Ratio is 0.82 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Mori Trust Reit's current Cyclically Adjusted PB Ratio is 1.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mori Trust Reit stock overvalued right now?
Mori Trust Reit (TSE:8961) has a current Cyclically Adjusted PB Ratio of 1.19. The current Cyclically Adjusted PB Ratio is 1.19 and 46% above the REITs industry median of 0.82. Mori Trust Reit's overall GF Score™ is 12/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For Mori Trust Reit (TSE:8961), the current Cyclically Adjusted PB Ratio is 1.19 as of Aug. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Mori Trust Reit Business Description

Industry Real EstateREITs
Address 3-1 Toranomon 4-chome, Minato-ku, Tokyo, JPN
Mori Trust Reit Inc is a real estate investment trust company. Its objective is to achieve sustainable growth and stable earnings from mid- to long-term perspectives. It invests in office buildings, commercial facilities, housings, and hotels. The company owns more than 10 properties in and around Central Tokyo and others. The company generates its revenue from its leasing business.
12GF Score

Get the complete analysis for TSE:8961

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円74,400.00
Price