Mori Trust Reit (TSE:8961) Enterprise Value: 円265,932 Mil (As of Jul. 13, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8961 Mori Trust Reit Inc TSE:8961
12 GF Score
Price 円74,700.00
View Full Analysis

What is Mori Trust Reit Enterprise Value?

Mori Trust Reit TSE:8961 -0.13% 12 Enterprise Value is 円265,932 Mil as of Jul. 13, 2026. GuruFocus rates TSE:8961 with a GF Score™ of 12/100.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Mori Trust Reit's Enterprise Value is 円265,932 Mil. Mori Trust Reit's EBIT for the trailing twelve months (TTM) ended in Feb. 2024 was 円15,437 Mil. Therefore, Mori Trust Reit's EV-to-EBIT ratio for today is 17.23.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Mori Trust Reit's Enterprise Value is 円265,932 Mil. Mori Trust Reit's EBITDA for the trailing twelve months (TTM) ended in Feb. 2024 was 円17,474 Mil. Therefore, Mori Trust Reit's EV-to-EBITDA ratio for today is 15.22.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Mori Trust Reit's Enterprise Value is 円265,932 Mil. Mori Trust Reit's Revenue for the trailing twelve months (TTM) ended in Feb. 2024 was 円23,827 Mil. Therefore, Mori Trust Reit's EV-to-Revenue ratio for today is 11.16.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Mori Trust Reit's Enterprise Value is 円265,932 Mil. Mori Trust Reit's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2024 was 円26,266 Mil. Therefore, Mori Trust Reit's EV-to-OCF ratio for today is 10.12.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Mori Trust Reit's Enterprise Value is 円265,932 Mil. Mori Trust Reit's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2024 was 円20,332 Mil. Therefore, Mori Trust Reit's EV-to-FCF ratio for today is 13.08.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Mori Trust Reit  (TSE:8961) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Mori Trust Reit's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=265932.000/15436.993
=17.23

Mori Trust Reit's current Enterprise Value is 円265,932 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Mori Trust Reit's EBIT for the trailing twelve months (TTM) ended in Feb. 2024 was 円15,437 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Mori Trust Reit's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=265932.000/17473.858
=15.22

Mori Trust Reit's current Enterprise Value is 円265,932 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Mori Trust Reit's EBITDA for the trailing twelve months (TTM) ended in Feb. 2024 was 円17,474 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Mori Trust Reit's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=265932.000/23827.399
=11.16

Mori Trust Reit's current Enterprise Value is 円265,932 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Mori Trust Reit's Revenue for the trailing twelve months (TTM) ended in Feb. 2024 was 円23,827 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Mori Trust Reit's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=265932.000/26266.081
=10.12

Mori Trust Reit's current Enterprise Value is 円265,932 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Mori Trust Reit's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2024 was 円26,266 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Mori Trust Reit's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=265932.000/20331.587
=13.08

Mori Trust Reit's current Enterprise Value is 円265,932 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Mori Trust Reit's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2024 was 円20,332 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Mori Trust Reit Enterprise Value Related Terms


Mori Trust Reit Enterprise Value Historical Data

* Premium members only.

The historical data trend for Mori Trust Reit's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mori Trust Reit Enterprise Value Chart

Mori Trust Reit Annual Data
Trend Sep13 Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 352,965.47 393,541.58 311,113.64 331,608.04 321,229.61

Mori Trust Reit Semi-Annual Data
Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Aug23 Feb24 Aug24
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 328,079.17 321,229.61 470,139.53 453,713.23 236,028.00

TSE:8961 vs ARE, BXP, VNO: Enterprise Value Comparison

For the REIT - Office subindustry, Mori Trust Reit's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mori Trust Reit Enterprise Value vs REITs Industry

For the REITs industry and Real Estate sector, Mori Trust Reit's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Mori Trust Reit's Enterprise Value falls into.


TSE:8961
12GF Score
Mori Trust Reit Inc TSE:8961
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mori Trust Reit Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Mori Trust Reit's Enterprise Value for the fiscal year that ended in Sep. 2022 is calculated as

Mori Trust Reit's Enterprise Value for the quarter that ended in Feb. 2024 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円265,932 Mil mean?
Mori Trust Reit (TSE:8961) has a Enterprise Value of 円265,932 Mil as of Jul. 13, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Mori Trust Reit and its competitors.
Is Mori Trust Reit's Enterprise Value too high?
Mori Trust Reit's current Enterprise Value is 円265,932 Mil. Overall, Mori Trust Reit has a GF Score™ of 12/100, reflecting its overall financial health beyond just this single metric.
How does Mori Trust Reit's Enterprise Value compare to ARE and BXP?
Mori Trust Reit's Enterprise Value of 円265,932 Mil can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a REITs company?
A good Enterprise Value depends on the REITs industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Mori Trust Reit and its competitors. Mori Trust Reit's current Enterprise Value is 円265,932 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mori Trust Reit stock overvalued right now?
Mori Trust Reit (TSE:8961) has a current Enterprise Value of 円265,932 Mil. The current Enterprise Value is 円265,932 Mil. Mori Trust Reit's overall GF Score™ is 12/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Mori Trust Reit (TSE:8961), the current Enterprise Value is 円265,932 Mil as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Mori Trust Reit Business Description

Industry Real EstateREITs
Address 3-1 Toranomon 4-chome, Minato-ku, Tokyo, JPN
Mori Trust Reit Inc is a real estate investment trust company. Its objective is to achieve sustainable growth and stable earnings from mid- to long-term perspectives. It invests in office buildings, commercial facilities, housings, and hotels. The company owns more than 10 properties in and around Central Tokyo and others. The company generates its revenue from its leasing business.
12GF Score

Get the complete analysis for TSE:8961

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円74,700.00
Price