Nava Nakorn PCL (BKK:NNCL-R) Cyclically Adjusted Price-to-FCF: 9.83 (As of Aug. 26, 2026) — 60% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:NNCL-R Nava Nakorn PCL BKK:NNCL-R
75 GF Score
Price ฿1.87
GF Value ฿2.98
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Nava Nakorn PCL Cyclically Adjusted Price-to-FCF?

Nava Nakorn PCL BKK:NNCL-R +22.52% 75 Cyclically Adjusted Price-to-FCF is 9.83 as of Aug. 26, 2026, which is 60% below its 10-year median of 24.44. GuruFocus rates BKK:NNCL-R with a GF Score™ of 75/100 and a GF Value™ of ฿2.98 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 136 Utilities - Independent Power Producers companies, Nava Nakorn PCL ranks better than 63.97% on this metric.

As of today (2026-08-26), Nava Nakorn PCL's current share price is ฿1.8669. Nava Nakorn PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.19. Nava Nakorn PCL's Cyclically Adjusted Price-to-FCF for today is 9.83.

The historical rank and industry rank for Nava Nakorn PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:NNCL-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 6.33   Med: 24.44   Max: 132
Current: 8.88

During the past years, Nava Nakorn PCL's highest Cyclically Adjusted Price-to-FCF was 132.00. The lowest was 6.33. And the median was 24.44.

BKK:NNCL-R's Cyclically Adjusted Price-to-FCF is ranked better than
63.97% of 136 companies
in the Utilities - Independent Power Producers industry
Industry Median: 13.565 vs BKK:NNCL-R: 8.88

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Nava Nakorn PCL's adjusted free cash flow per share data for the three months ended in Jun. 2026 was ฿0.302. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿0.19 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Nava Nakorn PCL  (BKK:NNCL-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Nava Nakorn PCL Cyclically Adjusted Price-to-FCF Related Terms


Nava Nakorn PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Nava Nakorn PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nava Nakorn PCL Cyclically Adjusted Price-to-FCF Chart

Nava Nakorn PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 31.56 18.85 10.64 8.77 7.77

Nava Nakorn PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.31 7.06 7.77 7.91 8.12

BKK:NNCL-R vs CEG, VST, NRG: Cyclically Adjusted Price-to-FCF Comparison

For the Utilities - Independent Power Producers subindustry, Nava Nakorn PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nava Nakorn PCL Cyclically Adjusted Price-to-FCF vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Nava Nakorn PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nava Nakorn PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:NNCL-R
75GF Score
Nava Nakorn PCL BKK:NNCL-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nava Nakorn PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Nava Nakorn PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=1.8669/0.19
=9.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nava Nakorn PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Nava Nakorn PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.302/333.9520*333.9520
=0.302

Current CPI (Jun. 2026) = 333.9520.

Nava Nakorn PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.033 241.428 -0.046
201612 0.022 241.432 0.030
201703 0.027 243.801 0.037
201706 0.029 244.955 0.040
201709 0.045 246.819 0.061
201712 0.057 246.524 0.077
201803 0.042 249.554 0.056
201806 0.048 251.989 0.064
201809 0.122 252.439 0.161
201812 0.064 251.233 0.085
201903 0.022 254.202 0.029
201906 0.037 256.143 0.048
201909 0.052 256.759 0.068
201912 0.056 256.974 0.073
202003 0.036 258.115 0.047
202006 0.129 257.797 0.167
202009 0.047 260.280 0.060
202012 0.036 260.474 0.046
202103 0.032 264.877 0.040
202106 0.019 271.696 0.023
202109 0.060 274.310 0.073
202112 -0.022 278.802 -0.026
202203 -0.016 287.504 -0.019
202206 0.066 296.311 0.074
202209 0.044 296.808 0.050
202212 0.095 296.797 0.107
202303 0.068 301.836 0.075
202306 0.052 305.109 0.057
202309 0.013 307.789 0.014
202312 0.032 306.746 0.035
202403 0.046 312.332 0.049
202406 0.049 314.175 0.052
202409 -0.078 315.301 -0.083
202412 0.035 315.605 0.037
202503 0.118 319.799 0.123
202506 0.032 322.561 0.033
202509 0.050 324.800 0.051
202512 -0.104 324.054 -0.107
202603 0.028 330.213 0.028
202606 0.302 333.952 0.302

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 9.83 mean?
Nava Nakorn PCL (BKK:NNCL-R) has a Cyclically Adjusted Price-to-FCF of 9.83 as of Aug. 26, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nava Nakorn PCL and its competitors. This is 60% below median its historical median of 24.44. Over the past decade, Nava Nakorn PCL's Cyclically Adjusted Price-to-FCF has ranged from 6.33 to 132.00. According to the industry distribution chart, Nava Nakorn PCL ranks #49 out of 136 companies in the Utilities - Independent Power Producers industry, placing it in the top 36%.
Is Nava Nakorn PCL's Cyclically Adjusted Price-to-FCF too high?
Nava Nakorn PCL's current Cyclically Adjusted Price-to-FCF of 9.83 is 60% below median its 10-year median of 24.44. Over the past 10 years, this metric has ranged from a low of 6.33 to a high of 132.00. The Utilities - Independent Power Producers industry median Cyclically Adjusted Price-to-FCF is 13.57. Nava Nakorn PCL's value of 9.83 is 27.5% below this industry median. Based on the distribution chart, Nava Nakorn PCL ranks #49 out of 136 companies in the Utilities - Independent Power Producers industry, which is above the industry midpoint. Overall, Nava Nakorn PCL has a GF Score™ of 75/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Nava Nakorn PCL's Cyclically Adjusted Price-to-FCF compare to CEG and VST?
According to the Utilities - Independent Power Producers industry distribution chart, Nava Nakorn PCL ranks #49 out of 136 companies for Cyclically Adjusted Price-to-FCF. This puts Nava Nakorn PCL in the upper half of its industry. The industry median Cyclically Adjusted Price-to-FCF is 13.57. Nava Nakorn PCL's value of 9.83 is 27.5% below this benchmark. Historically, Nava Nakorn PCL's own Cyclically Adjusted Price-to-FCF has ranged from 6.33 to 132.00 over the past decade. While the company's 10-year median is 24.44 vs. the industry median of 13.57, Nava Nakorn PCL has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for an Utilities - Independent Power Producers company?
The median Cyclically Adjusted Price-to-FCF among Utilities - Independent Power Producers companies is 13.57, based on 136 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Nava Nakorn PCL's current Cyclically Adjusted Price-to-FCF of 9.83 is 27.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nava Nakorn PCL and its competitors. For the Utilities - Independent Power Producers industry, the median Cyclically Adjusted Price-to-FCF is 13.57 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Nava Nakorn PCL's current Cyclically Adjusted Price-to-FCF is 9.83, which is 60% below median its own 10-year median of 24.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nava Nakorn PCL stock overvalued right now?
Based on GuruFocus' analysis, Nava Nakorn PCL (BKK:NNCL-R) is currently considered Significantly Undervalued. The stock's GF Value™ is ฿2.98, compared to a current price of ฿1.87 — trading 37.4% below its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 9.83, which is 60% below median its 10-year median of 24.44 and 27.5% below the Utilities - Independent Power Producers industry median of 13.57. Nava Nakorn PCL's overall GF Score™ is 75/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For Nava Nakorn PCL (BKK:NNCL-R), the current Cyclically Adjusted Price-to-FCF is 9.83 as of Aug. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nava Nakorn PCL (BKK:NNCL-R) Overvalued in 2026?

Based on GuruFocus' analysis, Nava Nakorn PCL stock appears to be undervalued. The current stock price of ฿1.87 is trading 37.4% below its estimated GF Value™ of ฿2.98. GuruFocus considers Nava Nakorn PCL to be Significantly Undervalued.

Key valuation signals for BKK:NNCL-R:

  • Cyclically Adjusted Price-to-FCF: 9.83 (60% below median its 10-year median of 24.44)
  • GF Value™: ฿2.98 vs. price of ฿1.87 (37.4% below fair value)
  • GF Score™: 75/100 with 2 warning signs
  • Industry Position: 27.5% below the Utilities - Independent Power Producers median (#49 of 136)

No single metric tells the full story. See the BKK:NNCL-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nava Nakorn PCL Business Description

Other Exchanges NNCL:Thailand
Address 999 Moo 13, Phaholyothin Road, Tambol Klong Nueng, Amphur Klong Luang, Pathumthani, THA, 12120
Nava Nakorn PCL is an industrial estate developer. It is engaged in the development of the property and industrial promotion zone projects for trading and leasing, and providing utilities and other facilities services in the industrial promotion zone. The company has two reportable segments, namely the Real estate business and the Utilities services business. It generates the majority of its revenue from the Utilities services segment.
75GF Score

Get the complete analysis for BKK:NNCL-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.87
Price
฿2.98
GF Value