Nava Nakorn PCL (BKK:NNCL-R) Cyclically Adjusted Book per Share: ฿1.73 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:NNCL-R Nava Nakorn PCL BKK:NNCL-R
75 GF Score
Price ฿1.87
GF Value ฿2.98
! 2 Warning Signs
View Full Analysis

What is Nava Nakorn PCL Cyclically Adjusted Book per Share?

Nava Nakorn PCL BKK:NNCL-R +22.52% 75 Cyclically Adjusted Book per Share is ฿1.73 as of Jun. 2026. GuruFocus rates BKK:NNCL-R with a GF Score™ of 75/100 and a GF Value™ of ฿2.98. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Nava Nakorn PCL's adjusted book value per share for the three months ended in Jun. 2026 was ฿2.012. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿1.73 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Nava Nakorn PCL's average Cyclically Adjusted Book Growth Rate was 3.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Nava Nakorn PCL was 2.90% per year. The lowest was -1.70% per year. And the median was 1.25% per year.

As of today (2026-08-26), Nava Nakorn PCL's current stock price is ฿1.8669. Nava Nakorn PCL's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was ฿1.73. Nava Nakorn PCL's Cyclically Adjusted PB Ratio of today is 1.08.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Nava Nakorn PCL was 1.66. The lowest was 0.70. And the median was 1.05.


Nava Nakorn PCL  (BKK:NNCL-R) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Nava Nakorn PCL's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1.8669/1.73
=1.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Nava Nakorn PCL was 1.66. The lowest was 0.70. And the median was 1.05.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Nava Nakorn PCL Cyclically Adjusted Book per Share Related Terms


Nava Nakorn PCL Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Nava Nakorn PCL's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nava Nakorn PCL Cyclically Adjusted Book per Share Chart

Nava Nakorn PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.73 1.82 1.82 1.85 1.80

Nava Nakorn PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.24 1.87 1.80 1.87 1.73

BKK:NNCL-R vs CEG, VST, NRG: Cyclically Adjusted Book per Share Comparison

For the Utilities - Independent Power Producers subindustry, Nava Nakorn PCL's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nava Nakorn PCL Cyclically Adjusted PB Ratio vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Nava Nakorn PCL's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Nava Nakorn PCL's Cyclically Adjusted PB Ratio falls into.


BKK:NNCL-R
75GF Score
Nava Nakorn PCL BKK:NNCL-R
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nava Nakorn PCL Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nava Nakorn PCL's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2.012/333.9520*333.9520
=2.012

Current CPI (Jun. 2026) = 333.9520.

Nava Nakorn PCL Quarterly Data

Book Value per Share CPI Adj_Book
201609 1.293 241.428 1.789
201612 1.319 241.432 1.824
201703 1.341 243.801 1.837
201706 1.329 244.955 1.812
201709 1.358 246.819 1.837
201712 1.401 246.524 1.898
201803 1.452 249.554 1.943
201806 1.416 251.989 1.877
201809 1.449 252.439 1.917
201812 1.504 251.233 1.999
201903 1.531 254.202 2.011
201906 1.460 256.143 1.904
201909 1.501 256.759 1.952
201912 1.527 256.974 1.984
202003 1.543 258.115 1.996
202006 1.502 257.797 1.946
202009 1.556 260.280 1.996
202012 1.595 260.474 2.045
202103 1.650 264.877 2.080
202106 1.618 271.696 1.989
202109 1.674 274.310 2.038
202112 1.652 278.802 1.979
202203 1.679 287.504 1.950
202206 1.670 296.311 1.882
202209 1.682 296.808 1.892
202212 1.658 296.797 1.866
202303 1.705 301.836 1.886
202306 1.710 305.109 1.872
202309 1.729 307.789 1.876
202312 1.762 306.746 1.918
202403 1.840 312.332 1.967
202406 1.827 314.175 1.942
202409 1.808 315.301 1.915
202412 1.840 315.605 1.947
202503 1.885 319.799 1.968
202506 1.846 322.561 1.911
202509 1.858 324.800 1.910
202512 1.878 324.054 1.935
202603 1.908 330.213 1.930
202606 2.012 333.952 2.012

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿1.73 mean?
Nava Nakorn PCL (BKK:NNCL-R) has a Cyclically Adjusted Book per Share of ฿1.73 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Nava Nakorn PCL and its competitors.
Is Nava Nakorn PCL's Cyclically Adjusted Book per Share too high?
Nava Nakorn PCL's current Cyclically Adjusted Book per Share is ฿1.73. Overall, Nava Nakorn PCL has a GF Score™ of 75/100, reflecting its overall financial health beyond just this single metric.
How does Nava Nakorn PCL's Cyclically Adjusted Book per Share compare to CEG and VST?
Nava Nakorn PCL's Cyclically Adjusted Book per Share of ฿1.73 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted Book per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Nava Nakorn PCL and its competitors. Nava Nakorn PCL's current Cyclically Adjusted Book per Share is ฿1.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nava Nakorn PCL stock overvalued right now?
Nava Nakorn PCL (BKK:NNCL-R) has a current Cyclically Adjusted Book per Share of ฿1.73. The stock's GF Value™ is ฿2.98, compared to a current price of ฿1.87 — trading 37.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is ฿1.73. Nava Nakorn PCL's overall GF Score™ is 75/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Nava Nakorn PCL (BKK:NNCL-R), the current Cyclically Adjusted Book per Share is ฿1.73 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nava Nakorn PCL (BKK:NNCL-R) Overvalued in 2026?

Based on GuruFocus' analysis, Nava Nakorn PCL stock appears to be undervalued. The current stock price of ฿1.87 is trading 37.4% below its estimated GF Value™ of ฿2.98.

Key valuation signals for BKK:NNCL-R:

  • Cyclically Adjusted Book per Share: ฿1.73
  • GF Value™: ฿2.98 vs. price of ฿1.87 (37.4% below fair value)
  • GF Score™: 75/100 with 2 warning signs

No single metric tells the full story. See the BKK:NNCL-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nava Nakorn PCL Business Description

Other Exchanges NNCL:Thailand
Address 999 Moo 13, Phaholyothin Road, Tambol Klong Nueng, Amphur Klong Luang, Pathumthani, THA, 12120
Nava Nakorn PCL is an industrial estate developer. It is engaged in the development of the property and industrial promotion zone projects for trading and leasing, and providing utilities and other facilities services in the industrial promotion zone. The company has two reportable segments, namely the Real estate business and the Utilities services business. It generates the majority of its revenue from the Utilities services segment.
75GF Score

Get the complete analysis for BKK:NNCL-R

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.87
Price
฿2.98
GF Value