GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » Nava Nakorn PCL (BKK:NNCL-R) » Definitions » Cyclically Adjusted FCF per Share

Nava Nakorn PCL (BKK:NNCL-R) Cyclically Adjusted FCF per Share : ฿0.19 (As of Mar. 2025)


View and export this data going back to 2004. Start your Free Trial

What is Nava Nakorn PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nava Nakorn PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿0.118. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.19 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Nava Nakorn PCL's average Cyclically Adjusted FCF Growth Rate was 5.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 35.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 23.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Nava Nakorn PCL was 58.70% per year. The lowest was 11.20% per year. And the median was 31.00% per year.

As of today (2025-07-09), Nava Nakorn PCL's current stock price is ฿1.33. Nava Nakorn PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿0.19. Nava Nakorn PCL's Cyclically Adjusted Price-to-FCF of today is 7.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nava Nakorn PCL was 132.00. The lowest was 6.50. And the median was 28.00.


Nava Nakorn PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Nava Nakorn PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nava Nakorn PCL Cyclically Adjusted FCF per Share Chart

Nava Nakorn PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.08 0.08 0.11 0.18 0.20

Nava Nakorn PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.19 0.22 0.21 0.20 0.19

Competitive Comparison of Nava Nakorn PCL's Cyclically Adjusted FCF per Share

For the Utilities - Independent Power Producers subindustry, Nava Nakorn PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nava Nakorn PCL's Cyclically Adjusted Price-to-FCF Distribution in the Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Nava Nakorn PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nava Nakorn PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Nava Nakorn PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nava Nakorn PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.118/134.9266*134.9266
=0.118

Current CPI (Mar. 2025) = 134.9266.

Nava Nakorn PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.008 100.684 -0.011
201509 0.021 100.392 0.028
201512 0.043 99.792 0.058
201603 0.024 100.470 0.032
201606 0.138 101.688 0.183
201609 -0.033 101.861 -0.044
201612 0.022 101.863 0.029
201703 0.027 102.862 0.035
201706 0.029 103.349 0.038
201709 0.045 104.136 0.058
201712 0.057 104.011 0.074
201803 0.042 105.290 0.054
201806 0.048 106.317 0.061
201809 0.122 106.507 0.155
201812 0.064 105.998 0.081
201903 0.022 107.251 0.028
201906 0.037 108.070 0.046
201909 0.052 108.329 0.065
201912 0.056 108.420 0.070
202003 0.036 108.902 0.045
202006 0.129 108.767 0.160
202009 0.047 109.815 0.058
202012 0.036 109.897 0.044
202103 0.032 111.754 0.039
202106 0.019 114.631 0.022
202109 0.060 115.734 0.070
202112 -0.022 117.630 -0.025
202203 -0.016 121.301 -0.018
202206 0.066 125.017 0.071
202209 0.044 125.227 0.047
202212 0.095 125.222 0.102
202303 0.068 127.348 0.072
202306 0.052 128.729 0.055
202309 0.013 129.860 0.014
202312 0.032 129.419 0.033
202403 0.046 131.776 0.047
202406 0.049 132.554 0.050
202409 -0.078 133.029 -0.079
202412 0.035 133.157 0.035
202503 0.118 134.927 0.118

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Nava Nakorn PCL  (BKK:NNCL-R) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Nava Nakorn PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.33/0.19
=7.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nava Nakorn PCL was 132.00. The lowest was 6.50. And the median was 28.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nava Nakorn PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Nava Nakorn PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Nava Nakorn PCL Business Description

Traded in Other Exchanges
Address
999 Moo 13, Phaholyothin Road, Tambol Klong Nueng, Amphur Klong Luang, Pathumthani, THA, 12120
Nava Nakorn PCL is an industrial estate developer. It is engaged in the development of the property and industrial promotion zone projects for trading and leasing and providing utilities and other facilities services in the industrial promotion zone. The company has two reportable segments namely the Real estate business and the Utilities services business. It generates the majority of its revenue from the Utilities services segment.

Nava Nakorn PCL Headlines

No Headlines