Rich Sport PCL (BKK:RSP-R) Cyclically Adjusted Price-to-FCF: 5.35 (As of Aug. 27, 2026) — 17% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:RSP-R Rich Sport PCL BKK:RSP-R
78 GF Score
Price ฿1.07
GF Value ฿1.63
! 4 Warning Signs
View Full Analysis

What is Rich Sport PCL Cyclically Adjusted Price-to-FCF?

Rich Sport PCL BKK:RSP-R +18.78% 78 Cyclically Adjusted Price-to-FCF is 5.35 as of Aug. 27, 2026, which is 17% above its 10-year median of 4.57. GuruFocus rates BKK:RSP-R with a GF Score™ of 78/100 and a GF Value™ of ฿1.63. The stock has 4 warning signs investors should review. Among 361 Manufacturing - Apparel & Accessories companies, Rich Sport PCL ranks better than 86.15% on this metric.

As of today (2026-08-27), Rich Sport PCL's current share price is ฿1.069. Rich Sport PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.20. Rich Sport PCL's Cyclically Adjusted Price-to-FCF for today is 5.35.

The historical rank and industry rank for Rich Sport PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:RSP-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 4.24   Med: 4.57   Max: 6
Current: 5.04

During the past years, Rich Sport PCL's highest Cyclically Adjusted Price-to-FCF was 6.00. The lowest was 4.24. And the median was 4.57.

BKK:RSP-R's Cyclically Adjusted Price-to-FCF is ranked better than
86.15% of 361 companies
in the Manufacturing - Apparel & Accessories industry
Industry Median: 15.21 vs BKK:RSP-R: 5.04

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Rich Sport PCL's adjusted free cash flow per share data for the three months ended in Jun. 2026 was ฿0.084. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿0.20 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Rich Sport PCL  (BKK:RSP-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Rich Sport PCL Cyclically Adjusted Price-to-FCF Related Terms


Rich Sport PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Rich Sport PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rich Sport PCL Cyclically Adjusted Price-to-FCF Chart

Rich Sport PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 6.02

Rich Sport PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 6.02 4.46 4.44

BKK:RSP-R vs NKE, DECK, ONON: Cyclically Adjusted Price-to-FCF Comparison

For the Footwear & Accessories subindustry, Rich Sport PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rich Sport PCL Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Rich Sport PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Rich Sport PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:RSP-R
78GF Score
Rich Sport PCL BKK:RSP-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rich Sport PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Rich Sport PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=1.069/0.20
=5.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rich Sport PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Rich Sport PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.084/333.9520*333.9520
=0.084

Current CPI (Jun. 2026) = 333.9520.

Rich Sport PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.000 241.428 0.000
201612 0.000 241.432 0.000
201703 0.205 243.801 0.281
201706 0.045 244.955 0.061
201709 0.073 246.819 0.099
201712 0.076 246.524 0.103
201803 0.107 249.554 0.143
201806 -0.123 251.989 -0.163
201809 -0.152 252.439 -0.201
201812 -0.076 251.233 -0.101
201903 0.139 254.202 0.183
201906 0.121 256.143 0.158
201909 0.108 256.759 0.140
201912 0.054 256.974 0.070
202003 0.051 258.115 0.066
202006 -0.014 257.797 -0.018
202009 0.057 260.280 0.073
202012 0.123 260.474 0.158
202103 0.071 264.877 0.090
202106 0.022 271.696 0.027
202109 0.225 274.310 0.274
202112 -0.119 278.802 -0.143
202203 0.257 287.504 0.299
202206 -0.066 296.311 -0.074
202209 -0.158 296.808 -0.178
202212 -0.019 296.797 -0.021
202303 0.090 301.836 0.100
202306 -0.064 305.109 -0.070
202309 -0.053 307.789 -0.058
202312 -0.046 306.746 -0.050
202403 0.100 312.332 0.107
202406 0.025 314.175 0.027
202409 -0.168 315.301 -0.178
202412 0.262 315.605 0.277
202503 0.129 319.799 0.135
202506 0.120 322.561 0.124
202509 0.032 324.800 0.033
202512 0.076 324.054 0.078
202603 0.100 330.213 0.101
202606 0.084 333.952 0.084

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 5.35 mean?
Rich Sport PCL (BKK:RSP-R) has a Cyclically Adjusted Price-to-FCF of 5.35 as of Aug. 27, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Rich Sport PCL and its competitors. This is 17% above median its historical median of 4.57. Over the past decade, Rich Sport PCL's Cyclically Adjusted Price-to-FCF has ranged from 4.24 to 6.00. According to the industry distribution chart, Rich Sport PCL ranks #50 out of 361 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 13.9%.
Is Rich Sport PCL's Cyclically Adjusted Price-to-FCF too high?
Rich Sport PCL's current Cyclically Adjusted Price-to-FCF of 5.35 is 17% above median its 10-year median of 4.57. Over the past 10 years, this metric has ranged from a low of 4.24 to a high of 6.00. The Manufacturing - Apparel & Accessories industry median Cyclically Adjusted Price-to-FCF is 15.21. Rich Sport PCL's value of 5.35 is 64.8% below this industry median. Based on the distribution chart, Rich Sport PCL ranks #50 out of 361 companies in the Manufacturing - Apparel & Accessories industry, which is in the top quartile — a strong position relative to peers. Overall, Rich Sport PCL has a GF Score™ of 78/100, reflecting its overall financial health beyond just this single metric.
How does Rich Sport PCL's Cyclically Adjusted Price-to-FCF compare to NKE and DECK?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Rich Sport PCL ranks #50 out of 361 companies for Cyclically Adjusted Price-to-FCF. This places Rich Sport PCL in the top 14% of its industry — outperforming the majority of peers. The industry median Cyclically Adjusted Price-to-FCF is 15.21. Rich Sport PCL's value of 5.35 is 64.8% below this benchmark. Historically, Rich Sport PCL's own Cyclically Adjusted Price-to-FCF has ranged from 4.24 to 6.00 over the past decade. While the company's 10-year median is 4.57 vs. the industry median of 15.21, Rich Sport PCL has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for a Manufacturing - Apparel & Accessories company?
The median Cyclically Adjusted Price-to-FCF among Manufacturing - Apparel & Accessories companies is 15.21, based on 361 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Rich Sport PCL's current Cyclically Adjusted Price-to-FCF of 5.35 is 64.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Rich Sport PCL and its competitors. For the Manufacturing - Apparel & Accessories industry, the median Cyclically Adjusted Price-to-FCF is 15.21 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Rich Sport PCL's current Cyclically Adjusted Price-to-FCF is 5.35, which is 17% above median its own 10-year median of 4.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rich Sport PCL stock overvalued right now?
Rich Sport PCL (BKK:RSP-R) has a current Cyclically Adjusted Price-to-FCF of 5.35. The stock's GF Value™ is ฿1.63, compared to a current price of ฿1.07 — trading 34.4% below its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 5.35, which is 17% above median its 10-year median of 4.57 and 64.8% below the Manufacturing - Apparel & Accessories industry median of 15.21. Rich Sport PCL's overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For Rich Sport PCL (BKK:RSP-R), the current Cyclically Adjusted Price-to-FCF is 5.35 as of Aug. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rich Sport PCL (BKK:RSP-R) Overvalued in 2026?

Based on GuruFocus' analysis, Rich Sport PCL stock appears to be undervalued. The current stock price of ฿1.07 is trading 34.4% below its estimated GF Value™ of ฿1.63.

Key valuation signals for BKK:RSP-R:

  • Cyclically Adjusted Price-to-FCF: 5.35 (17% above median its 10-year median of 4.57)
  • GF Value™: ฿1.63 vs. price of ฿1.07 (34.4% below fair value)
  • GF Score™: 78/100 with 4 warning signs
  • Industry Position: 64.8% below the Manufacturing - Apparel & Accessories median (#50 of 361)

No single metric tells the full story. See the BKK:RSP-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rich Sport PCL Business Description

Other Exchanges RSP:Thailand
Address Room No.1801 - 1805 and 1808, Rama 4 Road, 1152, Punn Tower, 18th Floor, Klong Toei, Bangkok, THA, 10110
Rich Sport PCL is a Thailand-based company engaged in the business of manufacturing and selling shoes, clothes, caps and bags. The company is involved in the production and distribution of its various products including apparels, caps, bags, shirts, pants, jackets, socks, and other accessories. It markets its products under the brands Converse and Pony. The Group is principally engaged in a single reportable segment which is selling shoes, clothes, caps and bags. Geographically, it is present domestically (in the country) and in abroad, out of which the majority is from the Domestic market.
78GF Score

Get the complete analysis for BKK:RSP-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.07
Price
฿1.63
GF Value