Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Rich Sport PCLBKK:RSP-R +18.78% Intrinsic Value: Projected FCF is ฿3.56 as of Aug. 27, 2026. The stock has 4 warning signs investors should review. Among 770 Manufacturing - Apparel & Accessories companies, Rich Sport PCL ranks better than 87.14% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-08-27), Rich Sport PCL's Intrinsic Value: Projected FCF is ฿3.56. The stock price of Rich Sport PCL is ฿1.069. Therefore, Rich Sport PCL's Price-to-Intrinsic-Value-Projected-FCF of today is 0.3.
The historical rank and industry rank for Rich Sport PCL's Intrinsic Value: Projected FCF or its related term are showing as below:
BKK:RSP-R'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.26 Med: 0.74 Max: 0.89
Current: 0.3
During the past 12 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Rich Sport PCL was 0.89. The lowest was 0.26. And the median was 0.74.
BKK:RSP-R's Price-to-Projected-FCF is ranked better than 87.14% of 770
companies
in the Manufacturing - Apparel & Accessories industry
Industry Median: 0.82
vs BKK:RSP-R: 0.30
Rich Sport PCL (BKK:RSP-R) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Rich Sport PCL's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
1.069
/
3.6005087487606
=
0.30
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Rich Sport PCL Intrinsic Value: Projected FCF Related Terms
Rich Sport PCL Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Rich Sport PCL's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Rich Sport PCL Intrinsic Value: Projected FCF Chart
BKK:RSP-R vs NKE, DECK, ONON: Intrinsic Value: Projected FCF Comparison
For the Footwear & Accessories subindustry, Rich Sport PCL's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Rich Sport PCL Price-to-Projected-FCF vs Manufacturing - Apparel & Accessories Industry
For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Rich Sport PCL's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Rich Sport PCL's Price-to-Projected-FCF falls into.
Rich Sport PCL Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of ฿3.56 mean?
Rich Sport PCL (BKK:RSP-R) has a Intrinsic Value: Projected FCF of ฿3.56 as of Aug. 27, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Rich Sport PCL and its competitors. According to the industry distribution chart, Rich Sport PCL ranks #99 out of 770 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 12.9%.
Is Rich Sport PCL's Intrinsic Value: Projected FCF too high?
Rich Sport PCL's current Intrinsic Value: Projected FCF is ฿3.56. Based on the distribution chart, Rich Sport PCL ranks #99 out of 770 companies in the Manufacturing - Apparel & Accessories industry, which is in the top quartile — a strong position relative to peers.
How does Rich Sport PCL's Intrinsic Value: Projected FCF compare to NKE and DECK?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Rich Sport PCL ranks #99 out of 770 companies for Intrinsic Value: Projected FCF. This places Rich Sport PCL in the top 13% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.82. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Manufacturing - Apparel & Accessories company?
The median Intrinsic Value: Projected FCF among Manufacturing - Apparel & Accessories companies is 0.82, based on 770 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Rich Sport PCL and its competitors. For the Manufacturing - Apparel & Accessories industry, the median Intrinsic Value: Projected FCF is 0.82 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Rich Sport PCL's current Intrinsic Value: Projected FCF is ฿3.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rich Sport PCL stock overvalued right now?
Rich Sport PCL (BKK:RSP-R) has a current Intrinsic Value: Projected FCF of ฿3.56. The stock's GF Value™ is ฿1.63, compared to a current price of ฿1.07 — trading 34.4% below its estimated fair value. The current Intrinsic Value: Projected FCF is ฿3.56. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Rich Sport PCL (BKK:RSP-R), the current Intrinsic Value: Projected FCF is ฿3.56 as of Aug. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Rich Sport PCL is a Thailand-based company engaged in the business of manufacturing and selling shoes, clothes, caps and bags. The company is involved in the production and distribution of its various products including apparels, caps, bags, shirts, pants, jackets, socks, and other accessories. It markets its products under the brands Converse and Pony. The Group is principally engaged in a single reportable segment which is selling shoes, clothes, caps and bags. Geographically, it is present domestically (in the country) and in abroad, out of which the majority is from the Domestic market.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BKK:RSP-R has been successfully added to your 
